[BURSA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2.57%
YoY- 16.86%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 602,844 556,832 554,172 570,712 570,740 506,783 510,729 11.70%
PBT 350,640 305,883 308,342 320,366 314,916 270,590 268,842 19.39%
Tax -88,012 -75,674 -77,764 -80,732 -79,360 -67,929 -68,481 18.22%
NP 262,628 230,209 230,578 239,634 235,556 202,661 200,361 19.79%
-
NP to SH 255,124 223,040 223,693 232,338 226,516 193,621 191,272 21.19%
-
Tax Rate 25.10% 24.74% 25.22% 25.20% 25.20% 25.10% 25.47% -
Total Cost 340,216 326,623 323,593 331,078 335,184 304,122 310,368 6.31%
-
Net Worth 1,241,626 849,251 784,564 904,726 838,750 868,761 781,503 36.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 287,563 - 374,738 - 182,332 - -
Div Payout % - 128.93% - 161.29% - 94.17% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,241,626 849,251 784,564 904,726 838,750 868,761 781,503 36.19%
NOSH 537,500 537,500 537,500 535,340 534,235 536,272 535,276 0.27%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 43.56% 41.34% 41.61% 41.99% 41.27% 39.99% 39.23% -
ROE 20.55% 26.26% 28.51% 25.68% 27.01% 22.29% 24.47% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 74.77 103.60 103.13 106.61 106.83 94.50 95.41 -15.01%
EPS 31.60 41.50 41.73 43.40 42.40 36.20 35.73 -7.86%
DPS 0.00 53.50 0.00 70.00 0.00 34.00 0.00 -
NAPS 1.54 1.58 1.46 1.69 1.57 1.62 1.46 3.62%
Adjusted Per Share Value based on latest NOSH - 536,396
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 74.49 68.80 68.48 70.52 70.52 62.62 63.11 11.69%
EPS 31.52 27.56 27.64 28.71 27.99 23.92 23.63 21.19%
DPS 0.00 35.53 0.00 46.30 0.00 22.53 0.00 -
NAPS 1.5342 1.0494 0.9694 1.1179 1.0364 1.0735 0.9657 36.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.90 10.12 10.00 10.60 9.78 8.85 8.82 -
P/RPS 14.58 9.77 9.70 9.94 9.15 9.36 9.24 35.57%
P/EPS 34.45 24.39 24.02 24.42 23.07 24.51 24.68 24.92%
EY 2.90 4.10 4.16 4.09 4.34 4.08 4.05 -19.97%
DY 0.00 5.29 0.00 6.60 0.00 3.84 0.00 -
P/NAPS 7.08 6.41 6.85 6.27 6.23 5.46 6.04 11.18%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 05/02/18 25/10/17 26/07/17 26/04/17 03/02/17 24/10/16 -
Price 7.21 10.88 10.02 10.50 10.02 8.86 8.80 -
P/RPS 9.64 10.50 9.72 9.85 9.38 9.38 9.22 3.01%
P/EPS 22.79 26.22 24.07 24.19 23.63 24.54 24.63 -5.04%
EY 4.39 3.81 4.15 4.13 4.23 4.08 4.06 5.35%
DY 0.00 4.92 0.00 6.67 0.00 3.84 0.00 -
P/NAPS 4.68 6.89 6.86 6.21 6.38 5.47 6.03 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment