[BURSA] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -6.25%
YoY- -39.42%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 774,274 602,196 634,370 856,746 661,062 500,976 582,532 4.85%
PBT 418,506 339,530 347,392 564,108 406,346 255,292 335,110 3.76%
Tax -108,612 -74,658 -92,518 -143,386 -104,430 -64,078 -84,086 4.35%
NP 309,894 264,872 254,874 420,722 301,916 191,214 251,024 3.57%
-
NP to SH 310,954 264,840 254,874 420,722 301,916 186,388 243,990 4.12%
-
Tax Rate 25.95% 21.99% 26.63% 25.42% 25.70% 25.10% 25.09% -
Total Cost 464,380 337,324 379,496 436,024 359,146 309,762 331,508 5.77%
-
Net Worth 865,950 825,485 809,299 865,924 808,503 888,222 903,001 -0.69%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 291,347 242,789 242,789 388,452 274,891 167,954 354,750 -3.22%
Div Payout % 93.69% 91.67% 95.26% 92.33% 91.05% 90.11% 145.40% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 865,950 825,485 809,299 865,924 808,503 888,222 903,001 -0.69%
NOSH 809,299 809,299 809,299 809,299 805,859 807,474 807,472 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 40.02% 43.98% 40.18% 49.11% 45.67% 38.17% 43.09% -
ROE 35.91% 32.08% 31.49% 48.59% 37.34% 20.98% 27.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 95.67 74.41 78.39 105.87 81.76 62.04 72.25 4.78%
EPS 38.40 32.80 31.40 52.00 37.40 23.00 30.20 4.08%
DPS 36.00 30.00 30.00 48.00 34.00 20.80 44.00 -3.28%
NAPS 1.07 1.02 1.00 1.07 1.00 1.10 1.12 -0.75%
Adjusted Per Share Value based on latest NOSH - 809,299
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 95.67 74.41 78.39 105.86 81.68 61.90 71.98 4.85%
EPS 38.40 32.80 31.40 51.99 37.31 23.03 30.15 4.10%
DPS 36.00 30.00 30.00 48.00 33.97 20.75 43.83 -3.22%
NAPS 1.07 1.02 1.00 1.07 0.999 1.0975 1.1158 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 8.84 6.44 6.63 7.93 7.28 7.00 7.35 -
P/RPS 9.24 8.65 8.46 7.49 8.90 11.28 10.17 -1.58%
P/EPS 23.01 19.68 21.05 15.25 19.50 30.33 24.29 -0.89%
EY 4.35 5.08 4.75 6.56 5.13 3.30 4.12 0.90%
DY 4.07 4.66 4.52 6.05 4.67 2.97 5.99 -6.23%
P/NAPS 8.26 6.31 6.63 7.41 7.28 6.36 6.56 3.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/07/24 31/07/23 28/07/22 28/07/21 28/07/20 01/08/19 30/07/18 -
Price 9.80 6.71 6.43 7.60 10.04 6.70 7.79 -
P/RPS 10.24 9.02 8.20 7.18 12.28 10.80 10.78 -0.85%
P/EPS 25.51 20.50 20.42 14.62 26.89 29.03 25.74 -0.14%
EY 3.92 4.88 4.90 6.84 3.72 3.45 3.88 0.17%
DY 3.67 4.47 4.67 6.32 3.39 3.10 5.65 -6.93%
P/NAPS 9.16 6.58 6.43 7.10 10.04 6.09 6.96 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment