[BURSA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -80.87%
YoY- -44.01%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 603,245 457,544 317,185 165,298 767,537 602,356 428,373 25.55%
PBT 310,003 242,396 173,696 92,634 478,444 388,797 282,054 6.48%
Tax -83,433 -64,830 -46,259 -24,668 -123,190 -98,496 -71,693 10.60%
NP 226,570 177,566 127,437 67,966 355,254 290,301 210,361 5.05%
-
NP to SH 226,570 177,566 127,437 67,966 355,254 290,301 210,361 5.05%
-
Tax Rate 26.91% 26.75% 26.63% 26.63% 25.75% 25.33% 25.42% -
Total Cost 376,675 279,978 189,748 97,332 412,283 312,055 218,012 43.84%
-
Net Worth 785,020 736,462 809,299 744,555 817,392 744,555 865,924 -6.31%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 214,464 - 121,394 - 331,812 - 194,226 6.81%
Div Payout % 94.66% - 95.26% - 93.40% - 92.33% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 785,020 736,462 809,299 744,555 817,392 744,555 865,924 -6.31%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 37.56% 38.81% 40.18% 41.12% 46.28% 48.19% 49.11% -
ROE 28.86% 24.11% 15.75% 9.13% 43.46% 38.99% 24.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 74.54 56.54 39.19 20.42 94.84 74.43 52.93 25.56%
EPS 28.00 21.90 15.70 8.40 43.90 35.90 26.00 5.05%
DPS 26.50 0.00 15.00 0.00 41.00 0.00 24.00 6.80%
NAPS 0.97 0.91 1.00 0.92 1.01 0.92 1.07 -6.31%
Adjusted Per Share Value based on latest NOSH - 809,299
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 74.54 56.54 39.19 20.42 94.84 74.43 52.93 25.56%
EPS 28.00 21.90 15.70 8.40 43.90 35.90 25.99 5.07%
DPS 26.50 0.00 15.00 0.00 41.00 0.00 24.00 6.80%
NAPS 0.97 0.91 1.00 0.92 1.01 0.92 1.07 -6.31%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.65 6.21 6.63 7.07 6.55 7.38 7.93 -
P/RPS 8.92 10.98 16.92 34.61 6.91 9.92 14.98 -29.15%
P/EPS 23.75 28.30 42.10 84.19 14.92 20.57 30.51 -15.33%
EY 4.21 3.53 2.38 1.19 6.70 4.86 3.28 18.05%
DY 3.98 0.00 2.26 0.00 6.26 0.00 3.03 19.87%
P/NAPS 6.86 6.82 6.63 7.68 6.49 8.02 7.41 -4.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 29/10/21 28/07/21 -
Price 6.72 6.45 6.43 6.95 6.18 7.51 7.60 -
P/RPS 9.02 11.41 16.41 34.03 6.52 10.09 14.36 -26.59%
P/EPS 24.00 29.40 40.83 82.76 14.08 20.94 29.24 -12.30%
EY 4.17 3.40 2.45 1.21 7.10 4.78 3.42 14.09%
DY 3.94 0.00 2.33 0.00 6.63 0.00 3.16 15.79%
P/NAPS 6.93 7.09 6.43 7.55 6.12 8.16 7.10 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment