[BKAWAN] QoQ Quarter Result on 30-Jun-2018 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
14-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -2.88%
YoY- 31.95%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,079,585 4,218,999 4,322,368 4,472,625 4,829,718 5,341,646 5,301,592 -16.04%
PBT 218,728 362,830 198,596 268,904 322,445 486,760 422,597 -35.56%
Tax -52,170 -71,904 -71,113 -78,642 -91,664 -109,605 -123,235 -43.64%
NP 166,558 290,926 127,483 190,262 230,781 377,155 299,362 -32.37%
-
NP to SH 79,288 136,667 71,237 106,588 109,752 177,899 145,009 -33.15%
-
Tax Rate 23.85% 19.82% 35.81% 29.25% 28.43% 22.52% 29.16% -
Total Cost 3,913,027 3,928,073 4,194,885 4,282,363 4,598,937 4,964,491 5,002,230 -15.11%
-
Net Worth 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 6,635,955 6,720,215 -9.24%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 59,706 - - - 60,265 - 181,845 -52.43%
Div Payout % 75.30% - - - 54.91% - 125.40% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 6,635,955 6,720,215 -9.24%
NOSH 435,951 435,951 435,951 435,951 435,951 435,951 435,951 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.08% 6.90% 2.95% 4.25% 4.78% 7.06% 5.65% -
ROE 1.36% 2.17% 1.08% 1.64% 1.72% 2.68% 2.16% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,024.91 1,055.59 1,077.27 1,114.18 1,202.10 1,327.37 1,311.94 -15.18%
EPS 19.92 34.19 17.75 26.55 27.32 44.21 35.88 -32.47%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 45.00 -51.95%
NAPS 14.60 15.79 16.44 16.18 15.87 16.49 16.63 -8.32%
Adjusted Per Share Value based on latest NOSH - 435,951
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 919.52 950.94 974.24 1,008.11 1,088.59 1,203.98 1,194.95 -16.04%
EPS 17.87 30.80 16.06 24.02 24.74 40.10 32.68 -33.15%
DPS 13.46 0.00 0.00 0.00 13.58 0.00 40.99 -52.43%
NAPS 13.0986 14.2245 14.8676 14.6396 14.3714 14.9571 15.147 -9.24%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 16.98 16.68 17.00 17.90 18.10 19.60 19.12 -
P/RPS 1.66 1.58 1.58 1.61 1.51 1.48 1.46 8.94%
P/EPS 85.24 48.78 95.75 67.41 66.26 44.34 53.28 36.82%
EY 1.17 2.05 1.04 1.48 1.51 2.26 1.88 -27.12%
DY 0.88 0.00 0.00 0.00 0.83 0.00 2.35 -48.07%
P/NAPS 1.16 1.06 1.03 1.11 1.14 1.19 1.15 0.57%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 15/05/19 18/02/19 14/11/18 14/08/18 16/05/18 12/02/18 22/11/17 -
Price 16.80 17.22 16.86 17.28 18.40 19.48 19.80 -
P/RPS 1.64 1.63 1.57 1.55 1.53 1.47 1.51 5.66%
P/EPS 84.34 50.36 94.96 65.08 67.36 44.07 55.18 32.72%
EY 1.19 1.99 1.05 1.54 1.48 2.27 1.81 -24.40%
DY 0.89 0.00 0.00 0.00 0.82 0.00 2.27 -46.46%
P/NAPS 1.15 1.09 1.03 1.07 1.16 1.18 1.19 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment