[BKAWAN] QoQ Quarter Result on 31-Mar-2019 [#2]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
15-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -41.98%
YoY- -27.76%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,206,104 3,922,332 3,824,675 4,079,585 4,218,999 4,322,368 4,472,625 -4.00%
PBT 293,752 266,056 81,679 218,728 362,830 198,596 268,904 6.05%
Tax -76,365 -56,219 -21,578 -52,170 -71,904 -71,113 -78,642 -1.93%
NP 217,387 209,837 60,101 166,558 290,926 127,483 190,262 9.26%
-
NP to SH 103,432 96,701 50,826 79,288 136,667 71,237 106,588 -1.97%
-
Tax Rate 26.00% 21.13% 26.42% 23.85% 19.82% 35.81% 29.25% -
Total Cost 3,988,717 3,712,495 3,764,574 3,913,027 3,928,073 4,194,885 4,282,363 -4.61%
-
Net Worth 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 -9.18%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 59,706 - - - -
Div Payout % - - - 75.30% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 -9.18%
NOSH 435,951 435,951 435,951 435,951 435,951 435,951 435,951 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.17% 5.35% 1.57% 4.08% 6.90% 2.95% 4.25% -
ROE 1.84% 1.69% 0.88% 1.36% 2.17% 1.08% 1.64% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1,071.91 989.06 962.49 1,024.91 1,055.59 1,077.27 1,114.18 -2.53%
EPS 26.36 24.38 12.79 19.92 34.19 17.75 26.55 -0.47%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 14.32 14.43 14.55 14.60 15.79 16.44 16.18 -7.79%
Adjusted Per Share Value based on latest NOSH - 435,951
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 948.03 884.07 862.06 919.52 950.94 974.24 1,008.11 -4.00%
EPS 23.31 21.80 11.46 17.87 30.80 16.06 24.02 -1.97%
DPS 0.00 0.00 0.00 13.46 0.00 0.00 0.00 -
NAPS 12.6651 12.8983 13.0318 13.0986 14.2245 14.8676 14.6396 -9.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 17.44 15.68 16.70 16.98 16.68 17.00 17.90 -
P/RPS 1.63 1.59 1.74 1.66 1.58 1.58 1.61 0.82%
P/EPS 66.16 64.30 130.56 85.24 48.78 95.75 67.41 -1.23%
EY 1.51 1.56 0.77 1.17 2.05 1.04 1.48 1.34%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 1.22 1.09 1.15 1.16 1.06 1.03 1.11 6.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 19/11/19 20/08/19 15/05/19 18/02/19 14/11/18 14/08/18 -
Price 16.22 15.40 16.00 16.80 17.22 16.86 17.28 -
P/RPS 1.51 1.56 1.66 1.64 1.63 1.57 1.55 -1.72%
P/EPS 61.53 63.16 125.09 84.34 50.36 94.96 65.08 -3.66%
EY 1.63 1.58 0.80 1.19 1.99 1.05 1.54 3.84%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 1.13 1.07 1.10 1.15 1.09 1.03 1.07 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment