[BKAWAN] QoQ Quarter Result on 31-Dec-2018 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 91.85%
YoY- -23.18%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,922,332 3,824,675 4,079,585 4,218,999 4,322,368 4,472,625 4,829,718 -12.94%
PBT 266,056 81,679 218,728 362,830 198,596 268,904 322,445 -12.01%
Tax -56,219 -21,578 -52,170 -71,904 -71,113 -78,642 -91,664 -27.79%
NP 209,837 60,101 166,558 290,926 127,483 190,262 230,781 -6.14%
-
NP to SH 96,701 50,826 79,288 136,667 71,237 106,588 109,752 -8.08%
-
Tax Rate 21.13% 26.42% 23.85% 19.82% 35.81% 29.25% 28.43% -
Total Cost 3,712,495 3,764,574 3,913,027 3,928,073 4,194,885 4,282,363 4,598,937 -13.29%
-
Net Worth 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 -6.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 59,706 - - - 60,265 -
Div Payout % - - 75.30% - - - 54.91% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 5,722,534 5,781,748 5,811,413 6,310,947 6,596,254 6,495,072 6,376,121 -6.94%
NOSH 435,951 435,951 435,951 435,951 435,951 435,951 435,951 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.35% 1.57% 4.08% 6.90% 2.95% 4.25% 4.78% -
ROE 1.69% 0.88% 1.36% 2.17% 1.08% 1.64% 1.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 989.06 962.49 1,024.91 1,055.59 1,077.27 1,114.18 1,202.10 -12.18%
EPS 24.38 12.79 19.92 34.19 17.75 26.55 27.32 -7.30%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 15.00 -
NAPS 14.43 14.55 14.60 15.79 16.44 16.18 15.87 -6.13%
Adjusted Per Share Value based on latest NOSH - 435,951
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 884.07 862.06 919.52 950.94 974.24 1,008.11 1,088.59 -12.94%
EPS 21.80 11.46 17.87 30.80 16.06 24.02 24.74 -8.08%
DPS 0.00 0.00 13.46 0.00 0.00 0.00 13.58 -
NAPS 12.8983 13.0318 13.0986 14.2245 14.8676 14.6396 14.3714 -6.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 15.68 16.70 16.98 16.68 17.00 17.90 18.10 -
P/RPS 1.59 1.74 1.66 1.58 1.58 1.61 1.51 3.49%
P/EPS 64.30 130.56 85.24 48.78 95.75 67.41 66.26 -1.98%
EY 1.56 0.77 1.17 2.05 1.04 1.48 1.51 2.19%
DY 0.00 0.00 0.88 0.00 0.00 0.00 0.83 -
P/NAPS 1.09 1.15 1.16 1.06 1.03 1.11 1.14 -2.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 20/08/19 15/05/19 18/02/19 14/11/18 14/08/18 16/05/18 -
Price 15.40 16.00 16.80 17.22 16.86 17.28 18.40 -
P/RPS 1.56 1.66 1.64 1.63 1.57 1.55 1.53 1.30%
P/EPS 63.16 125.09 84.34 50.36 94.96 65.08 67.36 -4.19%
EY 1.58 0.80 1.19 1.99 1.05 1.54 1.48 4.45%
DY 0.00 0.00 0.89 0.00 0.00 0.00 0.82 -
P/NAPS 1.07 1.10 1.15 1.09 1.03 1.07 1.16 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment