[BKAWAN] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 90.26%
YoY- 35.75%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,822,645 3,933,221 4,206,104 3,922,332 3,824,675 4,079,585 4,218,999 -6.37%
PBT 529,366 111,704 293,752 266,056 81,679 218,728 362,830 28.66%
Tax -86,283 -84,555 -76,365 -56,219 -21,578 -52,170 -71,904 12.93%
NP 443,083 27,149 217,387 209,837 60,101 166,558 290,926 32.40%
-
NP to SH 212,653 16,020 103,432 96,701 50,826 79,288 136,667 34.31%
-
Tax Rate 16.30% 75.70% 26.00% 21.13% 26.42% 23.85% 19.82% -
Total Cost 3,379,562 3,906,072 3,988,717 3,712,495 3,764,574 3,913,027 3,928,073 -9.54%
-
Net Worth 5,828,778 5,491,174 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 -5.16%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 59,087 - - - 59,706 - -
Div Payout % - 368.83% - - - 75.30% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 5,828,778 5,491,174 5,619,081 5,722,534 5,781,748 5,811,413 6,310,947 -5.16%
NOSH 443,665 443,665 435,951 435,951 435,951 435,951 435,951 1.17%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.59% 0.69% 5.17% 5.35% 1.57% 4.08% 6.90% -
ROE 3.65% 0.29% 1.84% 1.69% 0.88% 1.36% 2.17% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 966.03 998.49 1,071.91 989.06 962.49 1,024.91 1,055.59 -5.74%
EPS 53.74 4.07 26.36 24.38 12.79 19.92 34.19 35.22%
DPS 0.00 15.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 14.73 13.94 14.32 14.43 14.55 14.60 15.79 -4.53%
Adjusted Per Share Value based on latest NOSH - 435,951
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 861.60 886.53 948.03 884.07 862.06 919.52 950.94 -6.37%
EPS 47.93 3.61 23.31 21.80 11.46 17.87 30.80 34.32%
DPS 0.00 13.32 0.00 0.00 0.00 13.46 0.00 -
NAPS 13.1378 12.3768 12.6651 12.8983 13.0318 13.0986 14.2245 -5.16%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 14.50 12.18 17.44 15.68 16.70 16.98 16.68 -
P/RPS 1.50 1.22 1.63 1.59 1.74 1.66 1.58 -3.40%
P/EPS 26.98 299.49 66.16 64.30 130.56 85.24 48.78 -32.64%
EY 3.71 0.33 1.51 1.56 0.77 1.17 2.05 48.56%
DY 0.00 1.23 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.98 0.87 1.22 1.09 1.15 1.16 1.06 -5.10%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 27/05/20 17/02/20 19/11/19 20/08/19 15/05/19 18/02/19 -
Price 14.78 14.10 16.22 15.40 16.00 16.80 17.22 -
P/RPS 1.53 1.41 1.51 1.56 1.66 1.64 1.63 -4.13%
P/EPS 27.50 346.70 61.53 63.16 125.09 84.34 50.36 -33.21%
EY 3.64 0.29 1.63 1.58 0.80 1.19 1.99 49.62%
DY 0.00 1.06 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 1.00 1.01 1.13 1.07 1.10 1.15 1.09 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment