[BKAWAN] QoQ Quarter Result on 31-Dec-1999 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 41.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 40,376 39,704 35,837 42,339 47,379 0 0 -100.00%
PBT 35,253 21,404 44,920 95,188 64,978 0 0 -100.00%
Tax -11,489 -5,659 -12,012 -12,750 -6,627 0 0 -100.00%
NP 23,764 15,745 32,908 82,438 58,351 0 0 -100.00%
-
NP to SH 23,764 15,745 32,908 82,438 58,351 0 0 -100.00%
-
Tax Rate 32.59% 26.44% 26.74% 13.39% 10.20% - - -
Total Cost 16,612 23,959 2,929 -40,099 -10,972 0 0 -100.00%
-
Net Worth 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 40,572 - 17,320 - 40,784 - - -100.00%
Div Payout % 170.73% - 52.63% - 69.90% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 0 0 -100.00%
NOSH 289,804 291,574 288,666 289,459 291,318 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 58.86% 39.66% 91.83% 194.71% 123.16% 0.00% 0.00% -
ROE 1.50% 0.98% 2.10% 5.32% 3.96% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.93 13.62 12.41 14.63 16.26 0.00 0.00 -100.00%
EPS 8.20 5.40 11.40 28.48 20.03 0.00 0.00 -100.00%
DPS 14.00 0.00 6.00 0.00 14.00 0.00 0.00 -100.00%
NAPS 5.46 5.52 5.42 5.35 5.06 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 289,459
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 10.28 10.11 9.12 10.78 12.06 0.00 0.00 -100.00%
EPS 6.05 4.01 8.38 20.98 14.85 0.00 0.00 -100.00%
DPS 10.33 0.00 4.41 0.00 10.38 0.00 0.00 -100.00%
NAPS 4.0277 4.0968 3.9825 3.9419 3.7521 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.92 4.12 4.40 0.00 0.00 0.00 0.00 -
P/RPS 28.14 30.26 35.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.80 76.30 38.60 0.00 0.00 0.00 0.00 -100.00%
EY 2.09 1.31 2.59 0.00 0.00 0.00 0.00 -100.00%
DY 3.57 0.00 1.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.75 0.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 - - -
Price 3.86 4.00 4.26 4.42 0.00 0.00 0.00 -
P/RPS 27.71 29.37 34.31 30.22 0.00 0.00 0.00 -100.00%
P/EPS 47.07 74.07 37.37 15.52 0.00 0.00 0.00 -100.00%
EY 2.12 1.35 2.68 6.44 0.00 0.00 0.00 -100.00%
DY 3.63 0.00 1.41 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.72 0.79 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment