[CHINTEK] QoQ Quarter Result on 30-Nov-2015 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- -43.51%
YoY- -43.59%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 27,752 24,099 24,099 27,813 25,146 31,893 19,247 33.86%
PBT 7,030 -1 -1 7,780 12,905 11,207 -275 -
Tax -1,271 6 6 -1,794 -2,309 -1,457 -211 318.31%
NP 5,759 5 5 5,986 10,596 9,750 -486 -
-
NP to SH 5,759 5 5 5,986 10,596 9,750 -486 -
-
Tax Rate 18.08% - - 23.06% 17.89% 13.00% - -
Total Cost 21,993 24,094 24,094 21,827 14,550 22,143 19,733 9.02%
-
Net Worth 646,850 637,713 0 652,331 645,022 645,022 629,491 2.19%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div 7,309 - - 7,309 - 7,309 - -
Div Payout % 126.92% - - 122.10% - 74.96% - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 646,850 637,713 0 652,331 645,022 645,022 629,491 2.19%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 20.75% 0.02% 0.02% 21.52% 42.14% 30.57% -2.53% -
ROE 0.89% 0.00% 0.00% 0.92% 1.64% 1.51% -0.08% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.38 26.38 26.38 30.44 27.52 34.91 21.07 33.86%
EPS 6.30 0.01 0.01 6.55 11.60 10.67 -0.53 -
DPS 8.00 0.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 7.08 6.98 0.00 7.14 7.06 7.06 6.89 2.19%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.38 26.38 26.38 30.44 27.52 34.91 21.07 33.86%
EPS 6.30 0.01 0.01 6.55 11.60 10.67 -0.53 -
DPS 8.00 0.00 0.00 8.00 0.00 8.00 0.00 -
NAPS 7.08 6.98 0.00 7.14 7.06 7.06 6.89 2.19%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 7.51 7.77 7.78 8.10 8.01 9.25 9.28 -
P/RPS 24.72 29.46 29.50 26.61 29.10 26.50 44.05 -36.89%
P/EPS 119.14 141,978.10 142,160.83 123.63 69.07 86.68 -1,744.54 -
EY 0.84 0.00 0.00 0.81 1.45 1.15 -0.06 -
DY 1.07 0.00 0.00 0.99 0.00 0.86 0.00 -
P/NAPS 1.06 1.11 0.00 1.13 1.13 1.31 1.35 -17.52%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 28/07/16 29/04/16 - 27/01/16 29/10/15 30/07/15 29/04/15 -
Price 7.41 8.00 0.00 7.70 8.30 8.82 9.26 -
P/RPS 24.39 30.33 0.00 25.29 30.16 25.27 43.96 -37.46%
P/EPS 117.56 146,180.80 0.00 117.52 71.57 82.65 -1,740.78 -
EY 0.85 0.00 0.00 0.85 1.40 1.21 -0.06 -
DY 1.08 0.00 0.00 1.04 0.00 0.91 0.00 -
P/NAPS 1.05 1.15 0.00 1.08 1.18 1.25 1.34 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment