[CHINTEK] QoQ Quarter Result on 30-Nov-2017 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 32.63%
YoY- -13.62%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 25,578 39,643 42,191 42,512 34,059 34,557 37,568 -22.55%
PBT 12,299 26,605 26,624 18,181 13,671 8,659 10,961 7.95%
Tax -596 -2,408 -3,963 -4,592 -3,425 -2,207 -2,852 -64.68%
NP 11,703 24,197 22,661 13,589 10,246 6,452 8,109 27.62%
-
NP to SH 11,703 24,197 22,661 13,589 10,246 6,452 8,109 27.62%
-
Tax Rate 4.85% 9.05% 14.89% 25.26% 25.05% 25.49% 26.02% -
Total Cost 13,875 15,446 19,530 28,923 23,813 28,105 29,459 -39.38%
-
Net Worth 695,272 715,372 709,890 706,235 696,186 690,704 685,222 0.97%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - 18,272 - 9,136 - 9,136 - -
Div Payout % - 75.52% - 67.23% - 141.60% - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 695,272 715,372 709,890 706,235 696,186 690,704 685,222 0.97%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 45.75% 61.04% 53.71% 31.97% 30.08% 18.67% 21.58% -
ROE 1.68% 3.38% 3.19% 1.92% 1.47% 0.93% 1.18% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 28.00 43.39 46.18 46.53 37.28 37.82 41.12 -22.54%
EPS 12.81 26.48 24.80 14.87 11.21 7.06 8.88 27.58%
DPS 0.00 20.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 7.61 7.83 7.77 7.73 7.62 7.56 7.50 0.97%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 28.00 43.39 46.18 46.53 37.28 37.82 41.12 -22.54%
EPS 12.81 26.48 24.80 14.87 11.21 7.06 8.88 27.58%
DPS 0.00 20.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 7.61 7.83 7.77 7.73 7.62 7.56 7.50 0.97%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 7.58 6.85 7.78 7.60 7.85 8.10 8.02 -
P/RPS 27.08 15.79 16.85 16.33 21.06 21.42 19.50 24.39%
P/EPS 59.18 25.86 31.37 51.10 70.00 114.70 90.36 -24.52%
EY 1.69 3.87 3.19 1.96 1.43 0.87 1.11 32.24%
DY 0.00 2.92 0.00 1.32 0.00 1.23 0.00 -
P/NAPS 1.00 0.87 1.00 0.98 1.03 1.07 1.07 -4.39%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 30/07/18 30/04/18 29/01/18 30/10/17 26/07/17 28/04/17 -
Price 7.00 7.25 7.02 7.80 7.80 7.78 8.05 -
P/RPS 25.00 16.71 15.20 16.76 20.92 20.57 19.58 17.64%
P/EPS 54.65 27.37 28.30 52.44 69.55 110.17 90.70 -28.59%
EY 1.83 3.65 3.53 1.91 1.44 0.91 1.10 40.27%
DY 0.00 2.76 0.00 1.28 0.00 1.29 0.00 -
P/NAPS 0.92 0.93 0.90 1.01 1.02 1.03 1.07 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment