[CHINTEK] QoQ Quarter Result on 31-May-2019 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -9.1%
YoY- -67.88%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 23,729 33,237 30,055 33,480 29,438 29,147 25,578 -4.88%
PBT 4,617 9,938 8,128 10,402 11,222 12,853 12,299 -47.99%
Tax -1,347 -2,127 -1,604 -2,631 -2,673 -3,210 -596 72.30%
NP 3,270 7,811 6,524 7,771 8,549 9,643 11,703 -57.29%
-
NP to SH 3,270 7,811 6,524 7,771 8,549 9,643 11,703 -57.29%
-
Tax Rate 29.17% 21.40% 19.73% 25.29% 23.82% 24.97% 4.85% -
Total Cost 20,459 25,426 23,531 25,709 20,889 19,504 13,875 29.57%
-
Net Worth 676,086 682,481 672,431 669,690 666,036 660,554 695,272 -1.84%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - 7,309 - 9,136 - 9,136 - -
Div Payout % - 93.57% - 117.57% - 94.75% - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 676,086 682,481 672,431 669,690 666,036 660,554 695,272 -1.84%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 13.78% 23.50% 21.71% 23.21% 29.04% 33.08% 45.75% -
ROE 0.48% 1.14% 0.97% 1.16% 1.28% 1.46% 1.68% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 25.97 36.38 32.90 36.65 32.22 31.90 28.00 -4.89%
EPS 3.58 8.55 7.14 8.51 9.36 10.55 12.81 -57.28%
DPS 0.00 8.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 7.40 7.47 7.36 7.33 7.29 7.23 7.61 -1.84%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 25.97 36.38 32.90 36.65 32.22 31.90 28.00 -4.89%
EPS 3.58 8.55 7.14 8.51 9.36 10.55 12.81 -57.28%
DPS 0.00 8.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 7.40 7.47 7.36 7.33 7.29 7.23 7.61 -1.84%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 6.20 6.50 6.30 6.58 7.00 6.68 7.58 -
P/RPS 23.87 17.87 19.15 17.96 21.73 20.94 27.08 -8.07%
P/EPS 173.23 76.03 88.23 77.36 74.81 63.29 59.18 104.76%
EY 0.58 1.32 1.13 1.29 1.34 1.58 1.69 -51.01%
DY 0.00 1.23 0.00 1.52 0.00 1.50 0.00 -
P/NAPS 0.84 0.87 0.86 0.90 0.96 0.92 1.00 -10.98%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/06/20 20/01/20 31/10/19 31/07/19 29/04/19 29/01/19 30/10/18 -
Price 5.69 6.93 6.31 6.50 6.70 6.67 7.00 -
P/RPS 21.91 19.05 19.18 17.74 20.79 20.91 25.00 -8.42%
P/EPS 158.98 81.06 88.37 76.42 71.60 63.20 54.65 103.91%
EY 0.63 1.23 1.13 1.31 1.40 1.58 1.83 -50.91%
DY 0.00 1.15 0.00 1.54 0.00 1.50 0.00 -
P/NAPS 0.77 0.93 0.86 0.89 0.92 0.92 0.92 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment