[UTDPLT] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 30.56%
YoY- 10.72%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 67,447 76,316 62,492 53,192 65,562 56,851 46,933 27.31%
PBT 24,492 14,670 10,636 15,599 12,251 1,279 2,910 313.22%
Tax -7,684 -4,139 -3,039 -4,039 -3,397 -750 -197 1047.57%
NP 16,808 10,531 7,597 11,560 8,854 529 2,713 236.94%
-
NP to SH 16,808 10,531 7,597 11,560 8,854 529 2,713 236.94%
-
Tax Rate 31.37% 28.21% 28.57% 25.89% 27.73% 58.64% 6.77% -
Total Cost 50,639 65,785 54,895 41,632 56,708 56,322 44,220 9.44%
-
Net Worth 566,834 551,551 541,343 531,790 553,374 541,091 541,084 3.14%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 30,301 - - - -
Div Payout % - - - 262.12% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 566,834 551,551 541,343 531,790 553,374 541,091 541,084 3.14%
NOSH 151,559 151,525 151,636 151,507 151,609 151,142 151,564 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 24.92% 13.80% 12.16% 21.73% 13.50% 0.93% 5.78% -
ROE 2.97% 1.91% 1.40% 2.17% 1.60% 0.10% 0.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.50 50.37 41.21 35.11 43.24 37.61 30.97 27.30%
EPS 11.09 6.95 5.01 7.63 5.84 0.35 1.79 236.95%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 3.74 3.64 3.57 3.51 3.65 3.58 3.57 3.14%
Adjusted Per Share Value based on latest NOSH - 151,507
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.20 18.33 15.01 12.78 15.75 13.66 11.27 27.34%
EPS 4.04 2.53 1.83 2.78 2.13 0.13 0.65 237.67%
DPS 0.00 0.00 0.00 7.28 0.00 0.00 0.00 -
NAPS 1.3617 1.325 1.3005 1.2775 1.3294 1.2999 1.2998 3.14%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.98 3.98 3.70 3.66 3.06 3.08 2.90 -
P/RPS 8.94 7.90 8.98 10.42 7.08 8.19 9.37 -3.08%
P/EPS 35.89 57.27 73.85 47.97 52.40 880.00 162.01 -63.35%
EY 2.79 1.75 1.35 2.08 1.91 0.11 0.62 172.31%
DY 0.00 0.00 0.00 5.46 0.00 0.00 0.00 -
P/NAPS 1.06 1.09 1.04 1.04 0.84 0.86 0.81 19.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 26/08/02 22/05/02 26/02/02 26/11/01 27/08/01 28/05/01 -
Price 4.16 4.40 4.08 3.68 3.40 3.60 2.98 -
P/RPS 9.35 8.74 9.90 10.48 7.86 9.57 9.62 -1.87%
P/EPS 37.51 63.31 81.44 48.23 58.22 1,028.57 166.48 -62.93%
EY 2.67 1.58 1.23 2.07 1.72 0.10 0.60 170.29%
DY 0.00 0.00 0.00 5.43 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.14 1.05 0.93 1.01 0.83 21.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment