[UTDPLT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -74.02%
YoY- -67.16%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 53,192 65,562 56,851 46,933 43,784 79,271 71,705 -18.00%
PBT 15,599 12,251 1,279 2,910 12,047 13,739 12,607 15.20%
Tax -4,039 -3,397 -750 -197 -1,606 -3,000 -1,962 61.61%
NP 11,560 8,854 529 2,713 10,441 10,739 10,645 5.63%
-
NP to SH 11,560 8,854 529 2,713 10,441 10,739 10,645 5.63%
-
Tax Rate 25.89% 27.73% 58.64% 6.77% 13.33% 21.84% 15.56% -
Total Cost 41,632 56,708 56,322 44,220 33,343 68,532 61,060 -22.47%
-
Net Worth 531,790 553,374 541,091 541,084 539,476 560,427 549,663 -2.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,301 - - - 30,307 - - -
Div Payout % 262.12% - - - 290.28% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 531,790 553,374 541,091 541,084 539,476 560,427 549,663 -2.17%
NOSH 151,507 151,609 151,142 151,564 151,538 151,466 151,422 0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 21.73% 13.50% 0.93% 5.78% 23.85% 13.55% 14.85% -
ROE 2.17% 1.60% 0.10% 0.50% 1.94% 1.92% 1.94% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.11 43.24 37.61 30.97 28.89 52.34 47.35 -18.03%
EPS 7.63 5.84 0.35 1.79 6.89 7.09 7.03 5.59%
DPS 20.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 3.51 3.65 3.58 3.57 3.56 3.70 3.63 -2.21%
Adjusted Per Share Value based on latest NOSH - 151,564
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.78 15.75 13.66 11.27 10.52 19.04 17.23 -18.01%
EPS 2.78 2.13 0.13 0.65 2.51 2.58 2.56 5.63%
DPS 7.28 0.00 0.00 0.00 7.28 0.00 0.00 -
NAPS 1.2775 1.3294 1.2999 1.2998 1.296 1.3463 1.3205 -2.17%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.66 3.06 3.08 2.90 3.36 3.30 3.60 -
P/RPS 10.42 7.08 8.19 9.37 11.63 6.31 7.60 23.34%
P/EPS 47.97 52.40 880.00 162.01 48.77 46.54 51.21 -4.25%
EY 2.08 1.91 0.11 0.62 2.05 2.15 1.95 4.38%
DY 5.46 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 1.04 0.84 0.86 0.81 0.94 0.89 0.99 3.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 -
Price 3.68 3.40 3.60 2.98 3.08 3.40 3.60 -
P/RPS 10.48 7.86 9.57 9.62 10.66 6.50 7.60 23.81%
P/EPS 48.23 58.22 1,028.57 166.48 44.70 47.95 51.21 -3.90%
EY 2.07 1.72 0.10 0.60 2.24 2.09 1.95 4.05%
DY 5.43 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 1.05 0.93 1.01 0.83 0.87 0.92 0.99 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment