[UTDPLT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1.76%
YoY- 27.43%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Revenue 322,264 340,858 309,930 325,544 370,820 355,262 379,233 -7.81%
PBT 87,436 122,465 110,003 141,091 129,234 142,559 104,816 -8.66%
Tax -20,373 -27,349 -21,926 -40,178 -29,888 -32,281 -25,419 -10.47%
NP 67,063 95,116 88,077 100,913 99,346 110,278 79,397 -8.09%
-
NP to SH 66,923 94,853 87,245 100,501 98,764 109,752 78,865 -7.88%
-
Tax Rate 23.30% 22.33% 19.93% 28.48% 23.13% 22.64% 24.25% -
Total Cost 255,201 245,742 221,853 224,631 271,474 244,984 299,836 -7.74%
-
Net Worth 2,651,432 2,547,535 2,454,029 2,616,107 2,464,418 2,368,834 2,439,483 4.25%
Dividend
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,651,432 2,547,535 2,454,029 2,616,107 2,464,418 2,368,834 2,439,483 4.25%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 20.81% 27.90% 28.42% 31.00% 26.79% 31.04% 20.94% -
ROE 2.52% 3.72% 3.56% 3.84% 4.01% 4.63% 3.23% -
Per Share
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 155.09 164.04 149.15 156.67 178.46 170.97 182.51 -7.81%
EPS 32.21 45.65 41.99 48.37 47.53 52.82 37.95 -7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.76 12.26 11.81 12.59 11.86 11.40 11.74 4.25%
Adjusted Per Share Value based on latest NOSH - 208,134
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.42 81.88 74.45 78.21 89.08 85.34 91.10 -7.81%
EPS 16.08 22.79 20.96 24.14 23.73 26.37 18.95 -7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3695 6.1199 5.8953 6.2847 5.9203 5.6906 5.8604 4.25%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 29/03/19 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 31/03/17 -
Price 27.32 26.90 27.30 28.20 27.30 27.90 28.50 -
P/RPS 17.62 16.40 18.30 18.00 15.30 16.32 15.62 6.20%
P/EPS 84.83 58.93 65.02 58.31 57.44 52.82 75.09 6.28%
EY 1.18 1.70 1.54 1.72 1.74 1.89 1.33 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.19 2.31 2.24 2.30 2.45 2.43 -6.15%
Price Multiplier on Announcement Date
31/03/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 23/04/19 12/11/18 20/08/18 24/04/18 15/11/17 01/08/17 25/04/17 -
Price 27.52 27.00 26.82 28.60 27.80 28.20 28.90 -
P/RPS 17.74 16.46 17.98 18.26 15.58 16.49 15.84 5.82%
P/EPS 85.45 59.15 63.88 59.13 58.49 53.39 76.15 5.93%
EY 1.17 1.69 1.57 1.69 1.71 1.87 1.31 -5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.20 2.27 2.27 2.34 2.47 2.46 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment