[GENP] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -10.04%
YoY- -69.27%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 525,744 621,696 482,338 488,838 402,649 529,074 528,417 -0.33%
PBT 25,931 59,908 14,839 25,084 37,203 130,610 142,147 -67.93%
Tax -7,612 -17,848 -4,577 -7,570 -12,378 -36,258 -30,234 -60.22%
NP 18,319 42,060 10,262 17,514 24,825 94,352 111,913 -70.17%
-
NP to SH 20,744 41,684 14,269 23,513 26,138 100,978 117,697 -68.66%
-
Tax Rate 29.35% 29.79% 30.84% 30.18% 33.27% 27.76% 21.27% -
Total Cost 507,425 579,636 472,076 471,324 377,824 434,722 416,504 14.11%
-
Net Worth 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 1.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 28,462 - 66,304 - 38,193 - 162,747 -68.82%
Div Payout % 137.21% - 464.67% - 146.12% - 138.28% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 1.62%
NOSH 897,358 808,857 805,649 805,037 805,006 803,508 803,399 7.67%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.48% 6.77% 2.13% 3.58% 6.17% 17.83% 21.18% -
ROE 0.47% 1.00% 0.35% 0.57% 0.63% 2.37% 2.75% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 64.65 77.03 60.02 60.86 50.08 65.86 66.56 -1.92%
EPS 2.55 5.16 1.78 2.93 3.25 12.57 14.83 -69.17%
DPS 3.50 0.00 8.25 0.00 4.75 0.00 20.50 -69.32%
NAPS 5.40 5.18 5.12 5.13 5.19 5.30 5.40 0.00%
Adjusted Per Share Value based on latest NOSH - 805,037
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 58.59 69.28 53.75 54.48 44.87 58.96 58.89 -0.34%
EPS 2.31 4.65 1.59 2.62 2.91 11.25 13.12 -68.68%
DPS 3.17 0.00 7.39 0.00 4.26 0.00 18.14 -68.84%
NAPS 4.8937 4.659 4.5856 4.592 4.6505 4.7444 4.7774 1.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 10.00 10.60 9.86 9.49 9.45 10.26 10.50 -
P/RPS 15.47 13.76 16.43 15.59 18.87 15.58 15.78 -1.31%
P/EPS 392.03 205.24 555.36 324.20 290.71 81.62 70.82 213.90%
EY 0.26 0.49 0.18 0.31 0.34 1.23 1.41 -67.70%
DY 0.35 0.00 0.84 0.00 0.50 0.00 1.95 -68.28%
P/NAPS 1.85 2.05 1.93 1.85 1.82 1.94 1.94 -3.12%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 23/05/18 26/02/18 -
Price 10.00 10.20 10.62 9.65 9.44 9.51 9.80 -
P/RPS 15.47 13.24 17.70 15.86 18.85 14.44 14.72 3.37%
P/EPS 392.03 197.50 598.16 329.66 290.40 75.65 66.10 228.72%
EY 0.26 0.51 0.17 0.30 0.34 1.32 1.51 -69.14%
DY 0.35 0.00 0.78 0.00 0.50 0.00 2.09 -69.71%
P/NAPS 1.85 1.97 2.07 1.88 1.82 1.79 1.81 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment