[GENP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 192.13%
YoY- -58.72%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 643,592 475,370 525,744 621,696 482,338 488,838 402,649 36.58%
PBT 81,094 18,532 25,931 59,908 14,839 25,084 37,203 67.87%
Tax -24,126 -5,460 -7,612 -17,848 -4,577 -7,570 -12,378 55.84%
NP 56,968 13,072 18,319 42,060 10,262 17,514 24,825 73.71%
-
NP to SH 61,688 17,958 20,744 41,684 14,269 23,513 26,138 76.98%
-
Tax Rate 29.75% 29.46% 29.35% 29.79% 30.84% 30.18% 33.27% -
Total Cost 586,624 462,298 507,425 579,636 472,076 471,324 377,824 33.97%
-
Net Worth 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 10.83%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 85,233 - 28,462 - 66,304 - 38,193 70.52%
Div Payout % 138.17% - 137.21% - 464.67% - 146.12% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 10.83%
NOSH 897,358 897,358 897,358 808,857 805,649 805,037 805,006 7.48%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.85% 2.75% 3.48% 6.77% 2.13% 3.58% 6.17% -
ROE 1.27% 0.37% 0.47% 1.00% 0.35% 0.57% 0.63% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.73 52.98 64.65 77.03 60.02 60.86 50.08 26.98%
EPS 6.88 2.00 2.55 5.16 1.78 2.93 3.25 64.64%
DPS 9.50 0.00 3.50 0.00 8.25 0.00 4.75 58.53%
NAPS 5.43 5.40 5.40 5.18 5.12 5.13 5.19 3.05%
Adjusted Per Share Value based on latest NOSH - 808,857
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.72 52.97 58.59 69.28 53.75 54.48 44.87 36.58%
EPS 6.87 2.00 2.31 4.65 1.59 2.62 2.91 77.02%
DPS 9.50 0.00 3.17 0.00 7.39 0.00 4.26 70.44%
NAPS 5.429 5.399 4.8937 4.659 4.5856 4.592 4.6505 10.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 10.58 9.91 10.00 10.60 9.86 9.49 9.45 -
P/RPS 14.75 18.70 15.47 13.76 16.43 15.59 18.87 -15.10%
P/EPS 153.88 495.11 392.03 205.24 555.36 324.20 290.71 -34.48%
EY 0.65 0.20 0.26 0.49 0.18 0.31 0.34 53.85%
DY 0.90 0.00 0.35 0.00 0.84 0.00 0.50 47.81%
P/NAPS 1.95 1.84 1.85 2.05 1.93 1.85 1.82 4.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 -
Price 10.00 10.60 10.00 10.20 10.62 9.65 9.44 -
P/RPS 13.94 20.01 15.47 13.24 17.70 15.86 18.85 -18.17%
P/EPS 145.44 529.59 392.03 197.50 598.16 329.66 290.40 -36.85%
EY 0.69 0.19 0.26 0.51 0.17 0.30 0.34 60.08%
DY 0.95 0.00 0.35 0.00 0.78 0.00 0.50 53.22%
P/NAPS 1.84 1.96 1.85 1.97 2.07 1.88 1.82 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment