[GENP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -39.31%
YoY- -87.88%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 475,370 525,744 621,696 482,338 488,838 402,649 529,074 -6.88%
PBT 18,532 25,931 59,908 14,839 25,084 37,203 130,610 -72.76%
Tax -5,460 -7,612 -17,848 -4,577 -7,570 -12,378 -36,258 -71.66%
NP 13,072 18,319 42,060 10,262 17,514 24,825 94,352 -73.19%
-
NP to SH 17,958 20,744 41,684 14,269 23,513 26,138 100,978 -68.34%
-
Tax Rate 29.46% 29.35% 29.79% 30.84% 30.18% 33.27% 27.76% -
Total Cost 462,298 507,425 579,636 472,076 471,324 377,824 434,722 4.18%
-
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 28,462 - 66,304 - 38,193 - -
Div Payout % - 137.21% - 464.67% - 146.12% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
NOSH 897,358 897,358 808,857 805,649 805,037 805,006 803,508 7.63%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.75% 3.48% 6.77% 2.13% 3.58% 6.17% 17.83% -
ROE 0.37% 0.47% 1.00% 0.35% 0.57% 0.63% 2.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.98 64.65 77.03 60.02 60.86 50.08 65.86 -13.49%
EPS 2.00 2.55 5.16 1.78 2.93 3.25 12.57 -70.60%
DPS 0.00 3.50 0.00 8.25 0.00 4.75 0.00 -
NAPS 5.40 5.40 5.18 5.12 5.13 5.19 5.30 1.25%
Adjusted Per Share Value based on latest NOSH - 805,649
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.97 58.59 69.28 53.75 54.48 44.87 58.96 -6.88%
EPS 2.00 2.31 4.65 1.59 2.62 2.91 11.25 -68.34%
DPS 0.00 3.17 0.00 7.39 0.00 4.26 0.00 -
NAPS 5.399 4.8937 4.659 4.5856 4.592 4.6505 4.7444 8.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 9.91 10.00 10.60 9.86 9.49 9.45 10.26 -
P/RPS 18.70 15.47 13.76 16.43 15.59 18.87 15.58 12.92%
P/EPS 495.11 392.03 205.24 555.36 324.20 290.71 81.62 232.24%
EY 0.20 0.26 0.49 0.18 0.31 0.34 1.23 -70.17%
DY 0.00 0.35 0.00 0.84 0.00 0.50 0.00 -
P/NAPS 1.84 1.85 2.05 1.93 1.85 1.82 1.94 -3.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 23/05/18 -
Price 10.60 10.00 10.20 10.62 9.65 9.44 9.51 -
P/RPS 20.01 15.47 13.24 17.70 15.86 18.85 14.44 24.27%
P/EPS 529.59 392.03 197.50 598.16 329.66 290.40 75.65 265.51%
EY 0.19 0.26 0.51 0.17 0.30 0.34 1.32 -72.50%
DY 0.00 0.35 0.00 0.78 0.00 0.50 0.00 -
P/NAPS 1.96 1.85 1.97 2.07 1.88 1.82 1.79 6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment