[GENP] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -50.24%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 569,038 643,592 475,370 525,744 621,696 482,338 488,838 10.64%
PBT 90,692 81,094 18,532 25,931 59,908 14,839 25,084 135.38%
Tax -20,002 -24,126 -5,460 -7,612 -17,848 -4,577 -7,570 91.01%
NP 70,690 56,968 13,072 18,319 42,060 10,262 17,514 153.28%
-
NP to SH 91,296 61,688 17,958 20,744 41,684 14,269 23,513 146.83%
-
Tax Rate 22.05% 29.75% 29.46% 29.35% 29.79% 30.84% 30.18% -
Total Cost 498,348 586,624 462,298 507,425 579,636 472,076 471,324 3.78%
-
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 85,233 - 28,462 - 66,304 - -
Div Payout % - 138.17% - 137.21% - 464.67% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
NOSH 897,358 897,358 897,358 897,358 808,857 805,649 805,037 7.49%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.42% 8.85% 2.75% 3.48% 6.77% 2.13% 3.58% -
ROE 1.93% 1.27% 0.37% 0.47% 1.00% 0.35% 0.57% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.42 71.73 52.98 64.65 77.03 60.02 60.86 2.78%
EPS 10.18 6.88 2.00 2.55 5.16 1.78 2.93 129.22%
DPS 0.00 9.50 0.00 3.50 0.00 8.25 0.00 -
NAPS 5.26 5.43 5.40 5.40 5.18 5.12 5.13 1.68%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.41 71.72 52.97 58.59 69.28 53.75 54.48 10.63%
EPS 10.17 6.87 2.00 2.31 4.65 1.59 2.62 146.78%
DPS 0.00 9.50 0.00 3.17 0.00 7.39 0.00 -
NAPS 5.2591 5.429 5.399 4.8937 4.659 4.5856 4.592 9.45%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 9.50 10.58 9.91 10.00 10.60 9.86 9.49 -
P/RPS 14.98 14.75 18.70 15.47 13.76 16.43 15.59 -2.62%
P/EPS 93.36 153.88 495.11 392.03 205.24 555.36 324.20 -56.35%
EY 1.07 0.65 0.20 0.26 0.49 0.18 0.31 128.22%
DY 0.00 0.90 0.00 0.35 0.00 0.84 0.00 -
P/NAPS 1.81 1.95 1.84 1.85 2.05 1.93 1.85 -1.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 -
Price 9.66 10.00 10.60 10.00 10.20 10.62 9.65 -
P/RPS 15.23 13.94 20.01 15.47 13.24 17.70 15.86 -2.66%
P/EPS 94.93 145.44 529.59 392.03 197.50 598.16 329.66 -56.35%
EY 1.05 0.69 0.19 0.26 0.51 0.17 0.30 130.34%
DY 0.00 0.95 0.00 0.35 0.00 0.78 0.00 -
P/NAPS 1.84 1.84 1.96 1.85 1.97 2.07 1.88 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment