[ABMB] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -22.68%
YoY- 8512.38%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 284,978 296,980 276,223 277,558 278,269 250,258 257,023 7.10%
PBT 150,836 137,638 150,277 107,402 131,013 108,080 62,443 79.74%
Tax -39,523 -35,227 -39,756 -30,153 -31,022 -30,015 -16,248 80.57%
NP 111,313 102,411 110,521 77,249 99,991 78,065 46,195 79.44%
-
NP to SH 111,121 102,273 110,736 77,253 99,912 78,038 46,221 79.17%
-
Tax Rate 26.20% 25.59% 26.46% 28.07% 23.68% 27.77% 26.02% -
Total Cost 173,665 194,569 165,702 200,309 178,278 172,193 210,828 -12.09%
-
Net Worth 3,272,741 3,190,306 3,137,520 2,935,613 2,935,875 2,830,790 2,788,666 11.22%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 56,321 - 50,754 - 78,392 - 20,029 98.84%
Div Payout % 50.68% - 45.83% - 78.46% - 43.33% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 3,272,741 3,190,306 3,137,520 2,935,613 2,935,875 2,830,790 2,788,666 11.22%
NOSH 1,522,205 1,526,462 1,538,000 1,545,060 1,537,107 1,530,156 1,540,700 -0.79%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 39.06% 34.48% 40.01% 27.83% 35.93% 31.19% 17.97% -
ROE 3.40% 3.21% 3.53% 2.63% 3.40% 2.76% 1.66% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.72 19.46 17.96 17.96 18.10 16.36 16.68 7.97%
EPS 7.30 6.70 7.20 5.00 6.50 5.10 3.00 80.61%
DPS 3.70 0.00 3.30 0.00 5.10 0.00 1.30 100.45%
NAPS 2.15 2.09 2.04 1.90 1.91 1.85 1.81 12.12%
Adjusted Per Share Value based on latest NOSH - 1,545,060
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.41 19.19 17.85 17.93 17.98 16.17 16.61 7.07%
EPS 7.18 6.61 7.15 4.99 6.46 5.04 2.99 79.03%
DPS 3.64 0.00 3.28 0.00 5.06 0.00 1.29 99.30%
NAPS 2.1145 2.0613 2.0271 1.8967 1.8969 1.829 1.8018 11.22%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.04 3.09 2.95 2.88 2.71 2.54 2.35 -
P/RPS 16.24 15.88 16.43 16.03 14.97 15.53 14.09 9.90%
P/EPS 41.64 46.12 40.97 57.60 41.69 49.80 78.33 -34.30%
EY 2.40 2.17 2.44 1.74 2.40 2.01 1.28 51.88%
DY 1.22 0.00 1.12 0.00 1.88 0.00 0.55 69.83%
P/NAPS 1.41 1.48 1.45 1.52 1.42 1.37 1.30 5.54%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 22/11/10 20/08/10 31/05/10 11/02/10 25/11/09 17/08/09 -
Price 3.10 3.17 3.05 2.78 2.55 2.81 2.42 -
P/RPS 16.56 16.29 16.98 15.48 14.09 17.18 14.51 9.18%
P/EPS 42.47 47.31 42.36 55.60 39.23 55.10 80.67 -34.72%
EY 2.35 2.11 2.36 1.80 2.55 1.81 1.24 52.96%
DY 1.19 0.00 1.08 0.00 2.00 0.00 0.54 69.10%
P/NAPS 1.44 1.52 1.50 1.46 1.34 1.52 1.34 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment