[ABMB] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 8.65%
YoY- 11.22%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 313,171 307,065 270,535 284,978 296,980 276,223 277,558 8.37%
PBT 166,905 174,066 114,362 150,836 137,638 150,277 107,402 34.12%
Tax -42,578 -44,091 -29,456 -39,523 -35,227 -39,756 -30,153 25.83%
NP 124,327 129,975 84,906 111,313 102,411 110,521 77,249 37.29%
-
NP to SH 124,213 129,766 84,934 111,121 102,273 110,736 77,253 37.20%
-
Tax Rate 25.51% 25.33% 25.76% 26.20% 25.59% 26.46% 28.07% -
Total Cost 188,844 177,090 185,629 173,665 194,569 165,702 200,309 -3.84%
-
Net Worth 3,552,066 3,459,933 3,351,032 3,272,741 3,190,306 3,137,520 2,935,613 13.53%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 85,355 - 56,321 - 50,754 - -
Div Payout % - 65.78% - 50.68% - 45.83% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 3,552,066 3,459,933 3,351,032 3,272,741 3,190,306 3,137,520 2,935,613 13.53%
NOSH 1,531,063 1,524,200 1,544,254 1,522,205 1,526,462 1,538,000 1,545,060 -0.60%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 39.70% 42.33% 31.38% 39.06% 34.48% 40.01% 27.83% -
ROE 3.50% 3.75% 2.53% 3.40% 3.21% 3.53% 2.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.45 20.15 17.52 18.72 19.46 17.96 17.96 9.03%
EPS 8.10 8.50 5.50 7.30 6.70 7.20 5.00 37.89%
DPS 0.00 5.60 0.00 3.70 0.00 3.30 0.00 -
NAPS 2.32 2.27 2.17 2.15 2.09 2.04 1.90 14.22%
Adjusted Per Share Value based on latest NOSH - 1,522,205
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.23 19.84 17.48 18.41 19.19 17.85 17.93 8.37%
EPS 8.03 8.38 5.49 7.18 6.61 7.15 4.99 37.28%
DPS 0.00 5.51 0.00 3.64 0.00 3.28 0.00 -
NAPS 2.295 2.2355 2.1651 2.1145 2.0613 2.0271 1.8967 13.53%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 3.30 3.18 3.17 3.04 3.09 2.95 2.88 -
P/RPS 16.13 15.78 18.09 16.24 15.88 16.43 16.03 0.41%
P/EPS 40.68 37.35 57.64 41.64 46.12 40.97 57.60 -20.67%
EY 2.46 2.68 1.74 2.40 2.17 2.44 1.74 25.94%
DY 0.00 1.76 0.00 1.22 0.00 1.12 0.00 -
P/NAPS 1.42 1.40 1.46 1.41 1.48 1.45 1.52 -4.43%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 16/08/11 25/05/11 21/02/11 22/11/10 20/08/10 31/05/10 -
Price 3.50 3.42 3.05 3.10 3.17 3.05 2.78 -
P/RPS 17.11 16.98 17.41 16.56 16.29 16.98 15.48 6.89%
P/EPS 43.14 40.17 55.45 42.47 47.31 42.36 55.60 -15.54%
EY 2.32 2.49 1.80 2.35 2.11 2.36 1.80 18.41%
DY 0.00 1.64 0.00 1.19 0.00 1.08 0.00 -
P/NAPS 1.51 1.51 1.41 1.44 1.52 1.50 1.46 2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment