[YTLLAND] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -83.51%
YoY- 1980.37%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 33,130 9,899 205 232 2,638 10,437 9,801 125.73%
PBT 15,871 1,285 1,393 2,014 12,192 -154 10,098 35.29%
Tax 701 -284 -4 -2 7 7 73 353.65%
NP 16,572 1,001 1,389 2,012 12,199 -147 10,171 38.58%
-
NP to SH 16,572 1,001 1,389 2,012 12,199 -147 10,171 38.58%
-
Tax Rate -4.42% 22.10% 0.29% 0.10% -0.06% - -0.72% -
Total Cost 16,558 8,898 -1,184 -1,780 -9,561 10,584 -370 -
-
Net Worth 305,376 334,117 84,378 82,543 81,326 0 48,790 240.77%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 305,376 334,117 84,378 82,543 81,326 0 48,790 240.77%
NOSH 152,688 135,270 129,813 128,974 129,089 125,104 125,104 14.24%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 50.02% 10.11% 677.56% 867.24% 462.43% -1.41% 103.78% -
ROE 5.43% 0.30% 1.65% 2.44% 15.00% 0.00% 20.85% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 21.70 7.32 0.16 0.18 2.04 8.34 7.83 97.67%
EPS 10.85 0.74 1.07 1.56 9.45 0.00 8.13 21.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.47 0.65 0.64 0.63 0.00 0.39 198.27%
Adjusted Per Share Value based on latest NOSH - 128,974
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.92 1.17 0.02 0.03 0.31 1.24 1.16 125.69%
EPS 1.96 0.12 0.16 0.24 1.44 -0.02 1.20 38.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3617 0.3957 0.0999 0.0978 0.0963 0.00 0.0578 240.72%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.59 1.43 1.58 1.50 1.98 1.58 1.39 -
P/RPS 7.33 19.54 1,000.51 833.89 96.89 18.94 17.74 -44.61%
P/EPS 14.65 193.24 147.66 96.15 20.95 -1,344.66 17.10 -9.82%
EY 6.83 0.52 0.68 1.04 4.77 -0.07 5.85 10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.58 2.43 2.34 3.14 0.00 3.56 -63.13%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 -
Price 1.71 1.45 1.56 1.80 1.66 2.14 1.21 -
P/RPS 7.88 19.81 987.85 1,000.66 81.23 25.65 15.45 -36.24%
P/EPS 15.76 195.95 145.79 115.38 17.57 -1,821.25 14.88 3.91%
EY 6.35 0.51 0.69 0.87 5.69 -0.05 6.72 -3.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.59 2.40 2.81 2.63 0.00 3.10 -57.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment