[YTLLAND] QoQ Quarter Result on 31-Mar-2003 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -27.93%
YoY- 780.95%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 22,724 20,957 33,130 9,899 205 232 2,638 318.57%
PBT 9,949 2,459 15,871 1,285 1,393 2,014 12,192 -12.64%
Tax -2,314 -389 701 -284 -4 -2 7 -
NP 7,635 2,070 16,572 1,001 1,389 2,012 12,199 -26.76%
-
NP to SH 7,635 2,070 16,572 1,001 1,389 2,012 12,199 -26.76%
-
Tax Rate 23.26% 15.82% -4.42% 22.10% 0.29% 0.10% -0.06% -
Total Cost 15,089 18,887 16,558 8,898 -1,184 -1,780 -9,561 -
-
Net Worth 395,773 393,766 305,376 334,117 84,378 82,543 81,326 186.34%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 395,773 393,766 305,376 334,117 84,378 82,543 81,326 186.34%
NOSH 155,816 155,639 152,688 135,270 129,813 128,974 129,089 13.32%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 33.60% 9.88% 50.02% 10.11% 677.56% 867.24% 462.43% -
ROE 1.93% 0.53% 5.43% 0.30% 1.65% 2.44% 15.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 14.58 13.47 21.70 7.32 0.16 0.18 2.04 269.71%
EPS 4.90 1.33 10.85 0.74 1.07 1.56 9.45 -35.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.00 2.47 0.65 0.64 0.63 152.67%
Adjusted Per Share Value based on latest NOSH - 135,270
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.69 2.48 3.92 1.17 0.02 0.03 0.31 320.61%
EPS 0.90 0.25 1.96 0.12 0.16 0.24 1.44 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4687 0.4664 0.3617 0.3957 0.0999 0.0978 0.0963 186.36%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 2.39 1.75 1.59 1.43 1.58 1.50 1.98 -
P/RPS 16.39 13.00 7.33 19.54 1,000.51 833.89 96.89 -69.31%
P/EPS 48.78 131.58 14.65 193.24 147.66 96.15 20.95 75.40%
EY 2.05 0.76 6.83 0.52 0.68 1.04 4.77 -42.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.80 0.58 2.43 2.34 3.14 -55.15%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 28/08/03 22/05/03 27/02/03 28/11/02 29/08/02 -
Price 2.46 2.39 1.71 1.45 1.56 1.80 1.66 -
P/RPS 16.87 17.75 7.88 19.81 987.85 1,000.66 81.23 -64.82%
P/EPS 50.20 179.70 15.76 195.95 145.79 115.38 17.57 100.96%
EY 1.99 0.56 6.35 0.51 0.69 0.87 5.69 -50.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.86 0.59 2.40 2.81 2.63 -48.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment