[TECHNAX] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 14.01%
YoY- 39.75%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,455,060 1,455,532 1,182,579 958,171 852,734 805,674 768,370 52.76%
PBT 1,026 143,684 176,702 171,538 151,949 138,108 118,431 -95.72%
Tax -481 -22,047 -26,896 -26,144 -24,425 -17,631 -10,559 -87.12%
NP 545 121,637 149,806 145,394 127,524 120,477 107,872 -97.00%
-
NP to SH 545 121,637 149,806 145,394 127,524 120,477 107,872 -97.00%
-
Tax Rate 46.88% 15.34% 15.22% 15.24% 16.07% 12.77% 8.92% -
Total Cost 1,454,515 1,333,895 1,032,773 812,777 725,210 685,197 660,498 68.85%
-
Net Worth 763,516 844,543 796,667 762,951 717,451 685,261 638,871 12.55%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 763,516 844,543 796,667 762,951 717,451 685,261 638,871 12.55%
NOSH 1,122,818 1,126,057 1,122,066 1,121,987 1,121,017 1,123,380 1,120,827 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.04% 8.36% 12.67% 15.17% 14.95% 14.95% 14.04% -
ROE 0.07% 14.40% 18.80% 19.06% 17.77% 17.58% 16.88% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 129.59 129.26 105.39 85.40 76.07 71.72 68.55 52.59%
EPS 0.05 10.80 13.35 12.96 11.38 10.72 9.62 -96.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.75 0.71 0.68 0.64 0.61 0.57 12.42%
Adjusted Per Share Value based on latest NOSH - 1,121,987
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 601.91 602.11 489.19 396.36 352.75 333.28 317.85 52.76%
EPS 0.23 50.32 61.97 60.14 52.75 49.84 44.62 -96.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1584 3.4936 3.2956 3.1561 2.9679 2.8347 2.6428 12.55%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.22 0.38 0.64 0.60 0.77 1.07 1.49 -
P/RPS 0.17 0.29 0.61 0.70 1.01 1.49 2.17 -81.54%
P/EPS 453.25 3.52 4.79 4.63 6.77 9.98 15.48 840.30%
EY 0.22 28.43 20.86 21.60 14.77 10.02 6.46 -89.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.90 0.88 1.20 1.75 2.61 -75.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 11/11/08 22/08/08 23/05/08 27/02/08 21/11/07 28/08/07 -
Price 0.22 0.31 0.55 0.73 0.67 0.79 0.94 -
P/RPS 0.17 0.24 0.52 0.85 0.88 1.10 1.37 -74.96%
P/EPS 453.25 2.87 4.12 5.63 5.89 7.37 9.77 1176.18%
EY 0.22 34.85 24.27 17.75 16.98 13.58 10.24 -92.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.77 1.07 1.05 1.30 1.65 -66.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment