[BSTEAD] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -32.29%
YoY- -661.05%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 223,064 226,549 306,865 215,272 205,320 211,458 286,653 -15.43%
PBT 33,786 39,888 14,350 -7,914 -10,748 -9,907 8,813 145.55%
Tax -21,722 -26,027 -14,350 7,914 10,748 9,907 -8,813 82.76%
NP 12,064 13,861 0 0 0 0 0 -
-
NP to SH 12,064 13,861 -25,501 -32,162 -24,312 -29,397 -12,202 -
-
Tax Rate 64.29% 65.25% 100.00% - - - 100.00% -
Total Cost 211,000 212,688 306,865 215,272 205,320 211,458 286,653 -18.52%
-
Net Worth 1,383,811 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 -5.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 10,235 - 10,282 - - - 10,313 -0.50%
Div Payout % 84.84% - 0.00% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,383,811 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 -5.54%
NOSH 272,941 272,854 274,204 272,559 272,044 272,194 275,022 -0.50%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.41% 6.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.87% 1.01% -1.87% -2.27% -1.69% -2.00% -0.81% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 81.73 83.03 111.91 78.98 75.47 77.69 104.23 -15.00%
EPS 4.42 5.08 -9.30 -11.80 -8.91 -10.80 -4.50 -
DPS 3.75 0.00 3.75 0.00 0.00 0.00 3.75 0.00%
NAPS 5.07 5.03 4.97 5.20 5.30 5.40 5.48 -5.06%
Adjusted Per Share Value based on latest NOSH - 272,559
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.00 11.18 15.14 10.62 10.13 10.43 14.14 -15.45%
EPS 0.60 0.68 -1.26 -1.59 -1.20 -1.45 -0.60 -
DPS 0.50 0.00 0.51 0.00 0.00 0.00 0.51 -1.31%
NAPS 0.6827 0.6771 0.6723 0.6992 0.7113 0.7251 0.7435 -5.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.92 1.62 1.84 1.54 1.79 1.83 2.17 -
P/RPS 2.35 1.95 1.64 1.95 2.37 2.36 2.08 8.50%
P/EPS 43.44 31.89 -19.78 -13.05 -20.03 -16.94 -48.91 -
EY 2.30 3.14 -5.05 -7.66 -4.99 -5.90 -2.04 -
DY 1.95 0.00 2.04 0.00 0.00 0.00 1.73 8.33%
P/NAPS 0.38 0.32 0.37 0.30 0.34 0.34 0.40 -3.37%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 24/06/02 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 -
Price 1.89 1.92 1.96 1.70 1.81 1.98 2.11 -
P/RPS 2.31 2.31 1.75 2.15 2.40 2.55 2.02 9.38%
P/EPS 42.76 37.80 -21.08 -14.41 -20.25 -18.33 -47.56 -
EY 2.34 2.65 -4.74 -6.94 -4.94 -5.45 -2.10 -
DY 1.98 0.00 1.91 0.00 0.00 0.00 1.78 7.37%
P/NAPS 0.37 0.38 0.39 0.33 0.34 0.37 0.39 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment