[BSTEAD] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
03-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -39.97%
YoY- -253.75%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 991,430 973,686 958,595 938,383 901,478 904,420 866,896 9.38%
PBT 79,933 35,399 -14,396 -19,933 3,945 29,515 85,979 -4.75%
Tax -111,891 -79,421 -43,367 -12,329 -3,945 -29,156 -64,334 44.76%
NP -31,958 -44,022 -57,763 -32,262 0 359 21,645 -
-
NP to SH -31,958 -68,334 -111,472 -98,173 -70,137 -45,466 5,217 -
-
Tax Rate 139.98% 224.36% - - 100.00% 98.78% 74.83% -
Total Cost 1,023,388 1,017,708 1,016,358 970,645 901,478 904,061 845,251 13.63%
-
Net Worth 1,383,811 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 -5.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 10,235 - - 10,313 10,313 10,313 10,313 -0.50%
Div Payout % 0.00% - - 0.00% 0.00% 0.00% 197.69% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,383,811 1,372,457 1,362,795 1,417,308 1,441,838 1,469,849 1,507,124 -5.54%
NOSH 272,941 272,854 274,204 272,559 272,044 272,194 275,022 -0.50%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -3.22% -4.52% -6.03% -3.44% 0.00% 0.04% 2.50% -
ROE -2.31% -4.98% -8.18% -6.93% -4.86% -3.09% 0.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 363.24 356.85 349.59 344.29 331.37 332.27 315.21 9.94%
EPS -11.71 -25.04 -40.65 -36.02 -25.78 -16.70 1.90 -
DPS 3.75 0.00 0.00 3.75 3.79 3.79 3.75 0.00%
NAPS 5.07 5.03 4.97 5.20 5.30 5.40 5.48 -5.06%
Adjusted Per Share Value based on latest NOSH - 272,559
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 48.91 48.04 47.29 46.29 44.47 44.62 42.77 9.38%
EPS -1.58 -3.37 -5.50 -4.84 -3.46 -2.24 0.26 -
DPS 0.50 0.00 0.00 0.51 0.51 0.51 0.51 -1.31%
NAPS 0.6827 0.6771 0.6723 0.6992 0.7113 0.7251 0.7435 -5.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.92 1.62 1.84 1.54 1.79 1.83 2.17 -
P/RPS 0.53 0.45 0.53 0.45 0.54 0.55 0.69 -16.16%
P/EPS -16.40 -6.47 -4.53 -4.28 -6.94 -10.96 114.40 -
EY -6.10 -15.46 -22.09 -23.39 -14.40 -9.13 0.87 -
DY 1.95 0.00 0.00 2.44 2.12 2.07 1.73 8.33%
P/NAPS 0.38 0.32 0.37 0.30 0.34 0.34 0.40 -3.37%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 24/06/02 19/04/02 03/12/01 11/09/01 06/08/01 28/02/01 -
Price 1.89 1.92 1.96 1.70 1.81 1.98 2.11 -
P/RPS 0.52 0.54 0.56 0.49 0.55 0.60 0.67 -15.58%
P/EPS -16.14 -7.67 -4.82 -4.72 -7.02 -11.85 111.23 -
EY -6.20 -13.04 -20.74 -21.19 -14.24 -8.44 0.90 -
DY 1.98 0.00 0.00 2.21 2.09 1.91 1.78 7.37%
P/NAPS 0.37 0.38 0.39 0.33 0.34 0.37 0.39 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment