[L&G] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 91.57%
YoY- -145.73%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 204,732 22,503 30,817 25,442 20,181 29,977 34,303 229.38%
PBT 41,243 -11,329 76,740 -10,283 -132,721 -5,583 -14,010 -
Tax 2,351 1,098 -29,072 -1,562 -8,139 17,234 -2,903 -
NP 43,594 -10,231 47,668 -11,845 -140,860 11,651 -16,913 -
-
NP to SH 43,570 -10,183 47,617 -11,868 -140,860 11,651 -16,913 -
-
Tax Rate -5.70% - 37.88% - - - - -
Total Cost 161,138 32,734 -16,851 37,287 161,041 18,326 51,216 114.86%
-
Net Worth 181,522 198,149 207,017 159,830 169,242 298,440 274,107 -24.04%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 181,522 198,149 207,017 159,830 169,242 298,440 274,107 -24.04%
NOSH 597,505 598,999 597,452 596,381 583,996 582,550 583,206 1.62%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 21.29% -45.47% 154.68% -46.56% -697.98% 38.87% -49.30% -
ROE 24.00% -5.14% 23.00% -7.43% -83.23% 3.90% -6.17% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 34.26 3.76 5.16 4.27 3.46 5.15 5.88 224.14%
EPS 7.28 -1.70 7.97 -1.99 -24.12 2.00 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3038 0.3308 0.3465 0.268 0.2898 0.5123 0.47 -25.26%
Adjusted Per Share Value based on latest NOSH - 596,381
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.89 0.76 1.04 0.86 0.68 1.01 1.15 230.23%
EPS 1.47 -0.34 1.60 -0.40 -4.74 0.39 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0666 0.0696 0.0538 0.0569 0.1004 0.0922 -24.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.17 0.11 0.15 0.16 0.22 0.28 0.26 -
P/RPS 0.50 2.93 2.91 3.75 6.37 5.44 4.42 -76.64%
P/EPS 2.33 -6.47 1.88 -8.04 -0.91 14.00 -8.97 -
EY 42.89 -15.45 53.13 -12.44 -109.64 7.14 -11.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.33 0.43 0.60 0.76 0.55 0.55 1.20%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 17/03/06 29/11/05 25/08/05 27/05/05 24/02/05 25/11/04 -
Price 0.18 0.17 0.10 0.15 0.16 0.26 0.29 -
P/RPS 0.53 4.53 1.94 3.52 4.63 5.05 4.93 -77.42%
P/EPS 2.47 -10.00 1.25 -7.54 -0.66 13.00 -10.00 -
EY 40.51 -10.00 79.70 -13.27 -150.75 7.69 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.29 0.56 0.55 0.51 0.62 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment