[L&G] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -31.47%
YoY- -570.88%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 283,494 98,944 106,418 109,904 121,286 129,366 149,389 53.33%
PBT 96,371 -77,593 -71,847 -162,597 -125,122 -2,252 23,314 157.78%
Tax -27,185 -37,701 -21,613 4,607 4,951 11,271 -14,851 49.69%
NP 69,186 -115,294 -93,460 -157,990 -120,171 9,019 8,463 306.33%
-
NP to SH 69,136 -115,294 -93,460 -157,990 -120,171 9,019 8,463 306.14%
-
Tax Rate 28.21% - - - - - 63.70% -
Total Cost 214,308 214,238 199,878 267,894 241,457 120,347 140,926 32.27%
-
Net Worth 181,522 198,149 207,017 159,830 169,242 298,440 274,107 -24.04%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 181,522 198,149 207,017 159,830 169,242 298,440 274,107 -24.04%
NOSH 597,505 598,999 597,452 596,381 583,996 582,550 583,206 1.62%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 24.40% -116.52% -87.82% -143.75% -99.08% 6.97% 5.67% -
ROE 38.09% -58.19% -45.15% -98.85% -71.01% 3.02% 3.09% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 47.45 16.52 17.81 18.43 20.77 22.21 25.62 50.86%
EPS 11.57 -19.25 -15.64 -26.49 -20.58 1.55 1.45 299.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3038 0.3308 0.3465 0.268 0.2898 0.5123 0.47 -25.26%
Adjusted Per Share Value based on latest NOSH - 596,381
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.54 3.33 3.58 3.70 4.08 4.35 5.02 53.48%
EPS 2.33 -3.88 -3.14 -5.31 -4.04 0.30 0.28 311.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0666 0.0696 0.0538 0.0569 0.1004 0.0922 -24.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.17 0.11 0.15 0.16 0.22 0.28 0.26 -
P/RPS 0.36 0.67 0.84 0.87 1.06 1.26 1.02 -50.08%
P/EPS 1.47 -0.57 -0.96 -0.60 -1.07 18.09 17.92 -81.14%
EY 68.06 -174.98 -104.29 -165.57 -93.53 5.53 5.58 430.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.33 0.43 0.60 0.76 0.55 0.55 1.20%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 17/03/06 29/11/05 25/08/05 27/05/05 24/02/05 25/11/04 -
Price 0.18 0.17 0.10 0.15 0.16 0.26 0.29 -
P/RPS 0.38 1.03 0.56 0.81 0.77 1.17 1.13 -51.67%
P/EPS 1.56 -0.88 -0.64 -0.57 -0.78 16.79 19.98 -81.76%
EY 64.28 -113.22 -156.43 -176.61 -128.61 5.95 5.00 449.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.29 0.56 0.55 0.51 0.62 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment