[L&G] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -31.47%
YoY- -570.88%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
Revenue 49,723 90,385 268,971 109,904 167,332 263,271 238,871 -22.19%
PBT 11,033 8,237 101,396 -162,597 44,642 33,210 -245,530 -
Tax -172 -2,651 -25,135 4,607 -11,090 -8,754 484 -
NP 10,861 5,586 76,261 -157,990 33,552 24,456 -245,046 -
-
NP to SH 10,861 5,530 76,186 -157,990 33,552 24,456 -261,713 -
-
Tax Rate 1.56% 32.18% 24.79% - 24.84% 26.36% - -
Total Cost 38,862 84,799 192,710 267,894 133,780 238,815 483,917 -33.18%
-
Net Worth 20,948,471 193,399 174,399 159,830 289,543 264,245 225,493 106.36%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
Net Worth 20,948,471 193,399 174,399 159,830 289,543 264,245 225,493 106.36%
NOSH 591,764 595,809 594,814 596,381 583,168 538,947 536,888 1.56%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
NP Margin 21.84% 6.18% 28.35% -143.75% 20.05% 9.29% -102.59% -
ROE 0.05% 2.86% 43.68% -98.85% 11.59% 9.26% -116.06% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
RPS 8.40 15.17 45.22 18.43 28.69 48.85 44.49 -23.39%
EPS 1.84 0.93 12.81 -26.49 5.75 4.54 -48.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 35.40 0.3246 0.2932 0.268 0.4965 0.4903 0.42 103.18%
Adjusted Per Share Value based on latest NOSH - 596,381
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
RPS 1.67 3.04 9.05 3.70 5.63 8.85 8.03 -22.20%
EPS 0.37 0.19 2.56 -5.31 1.13 0.82 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0459 0.065 0.0587 0.0538 0.0974 0.0889 0.0758 106.38%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 31/03/03 29/03/02 -
Price 0.30 0.50 0.19 0.16 0.30 0.26 0.29 -
P/RPS 3.57 3.30 0.42 0.87 1.05 0.53 0.65 31.30%
P/EPS 16.35 53.87 1.48 -0.60 5.21 5.73 -0.59 -
EY 6.12 1.86 67.41 -165.57 19.18 17.45 -168.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.54 0.65 0.60 0.60 0.53 0.69 -49.18%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/03/03 31/03/02 CAGR
Date 28/08/08 29/08/07 30/08/06 25/08/05 27/08/04 29/05/03 29/05/02 -
Price 0.28 0.76 0.18 0.15 0.25 0.32 0.38 -
P/RPS 3.33 5.01 0.40 0.81 0.87 0.66 0.85 24.39%
P/EPS 15.26 81.88 1.41 -0.57 4.35 7.05 -0.78 -
EY 6.55 1.22 71.16 -176.61 23.01 14.18 -128.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.34 0.61 0.56 0.50 0.65 0.90 -51.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment