[L&G] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -0.03%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,697 7,837 7,204 15,713 11,896 184,194 39,236 -55.40%
PBT 30,800 15,375 18,006 21,395 14,975 75,866 7,953 146.81%
Tax -8,466 -6,539 -3,139 -5,752 -2,764 -22,956 -2,672 115.87%
NP 22,334 8,836 14,867 15,643 12,211 52,910 5,281 161.74%
-
NP to SH 23,930 -932 15,900 10,277 10,280 54,809 5,849 156.02%
-
Tax Rate 27.49% 42.53% 17.43% 26.88% 18.46% 30.26% 33.60% -
Total Cost -10,637 -999 -7,663 70 -315 131,284 33,955 -
-
Net Worth 745,543 656,862 715,723 690,990 706,367 697,385 637,540 11.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 22,472 - - - 218 - -
Div Payout % - 0.00% - - - 0.40% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 745,543 656,862 715,723 690,990 706,367 697,385 637,540 11.00%
NOSH 2,062,931 1,123,611 1,119,718 1,105,053 1,093,617 1,093,081 1,083,148 53.70%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 190.94% 112.75% 206.37% 99.55% 102.65% 28.73% 13.46% -
ROE 3.21% -0.14% 2.22% 1.49% 1.46% 7.86% 0.92% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.57 0.70 0.64 1.42 1.09 16.85 3.62 -70.87%
EPS 1.16 -0.08 1.42 0.93 0.94 5.03 0.54 66.56%
DPS 0.00 2.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 0.5886 -27.78%
Adjusted Per Share Value based on latest NOSH - 1,105,053
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.39 0.26 0.24 0.53 0.40 6.20 1.32 -55.67%
EPS 0.80 -0.03 0.53 0.35 0.35 1.84 0.20 152.19%
DPS 0.00 0.76 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2508 0.2209 0.2407 0.2324 0.2376 0.2346 0.2144 11.03%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.215 0.325 0.305 0.41 0.385 0.345 0.375 -
P/RPS 37.92 46.60 47.41 28.83 35.39 2.05 10.35 137.84%
P/EPS 18.53 -391.82 21.48 44.09 40.96 6.88 69.44 -58.58%
EY 5.40 -0.26 4.66 2.27 2.44 14.53 1.44 141.56%
DY 0.00 6.15 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.59 0.56 0.48 0.66 0.60 0.54 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 29/02/16 -
Price 0.22 0.23 0.325 0.335 0.42 0.34 0.35 -
P/RPS 38.80 32.98 50.51 23.56 38.61 2.02 9.66 152.89%
P/EPS 18.97 -277.29 22.89 36.02 44.68 6.78 64.81 -55.94%
EY 5.27 -0.36 4.37 2.78 2.24 14.75 1.54 127.25%
DY 0.00 8.70 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.61 0.39 0.51 0.54 0.65 0.53 0.59 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment