[GKENT] QoQ Quarter Result on 30-Apr-2016 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -23.67%
YoY- 52.06%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 189,141 122,092 164,768 122,964 265,584 96,936 114,661 39.39%
PBT 57,879 29,556 26,378 20,285 27,789 16,709 13,033 168.96%
Tax -15,862 -5,814 -5,865 -5,278 -8,129 -4,637 -4,560 128.71%
NP 42,017 23,742 20,513 15,007 19,660 12,072 8,473 189.39%
-
NP to SH 42,017 23,742 20,513 15,007 19,660 12,072 8,473 189.39%
-
Tax Rate 27.41% 19.67% 22.23% 26.02% 29.25% 27.75% 34.99% -
Total Cost 147,124 98,350 144,255 107,957 245,924 84,864 106,188 24.15%
-
Net Worth 266,689 359,484 341,299 333,455 258,194 311,004 302,637 -8.04%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 18,775 7,537 11,188 - 10,539 4,527 6,052 111.98%
Div Payout % 44.69% 31.75% 54.55% - 53.61% 37.50% 71.43% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 266,689 359,484 341,299 333,455 258,194 311,004 302,637 -8.04%
NOSH 375,513 376,857 372,963 300,140 301,136 301,800 302,607 15.40%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 22.21% 19.45% 12.45% 12.20% 7.40% 12.45% 7.39% -
ROE 15.76% 6.60% 6.01% 4.50% 7.61% 3.88% 2.80% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 50.37 32.40 44.18 40.97 88.19 32.12 37.89 20.79%
EPS 7.50 6.30 5.50 5.00 5.20 4.00 2.80 92.29%
DPS 5.00 2.00 3.00 0.00 3.50 1.50 2.00 83.69%
NAPS 0.7102 0.9539 0.9151 1.111 0.8574 1.0305 1.0001 -20.32%
Adjusted Per Share Value based on latest NOSH - 300,140
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 36.23 23.39 31.57 23.56 50.88 18.57 21.97 39.36%
EPS 8.05 4.55 3.93 2.87 3.77 2.31 1.62 189.78%
DPS 3.60 1.44 2.14 0.00 2.02 0.87 1.16 112.03%
NAPS 0.5109 0.6887 0.6538 0.6388 0.4946 0.5958 0.5798 -8.05%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 3.03 2.48 2.00 1.71 1.59 1.64 1.51 -
P/RPS 6.02 7.65 4.53 4.17 1.80 5.11 3.99 31.38%
P/EPS 27.08 39.37 36.36 34.20 24.35 41.00 53.93 -36.69%
EY 3.69 2.54 2.75 2.92 4.11 2.44 1.85 58.12%
DY 1.65 0.81 1.50 0.00 2.20 0.91 1.32 15.96%
P/NAPS 4.27 2.60 2.19 1.54 1.85 1.59 1.51 99.34%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 20/03/17 05/12/16 27/09/16 29/06/16 29/03/16 14/12/15 29/09/15 -
Price 3.23 2.80 2.51 1.85 1.80 1.64 1.54 -
P/RPS 6.41 8.64 5.68 4.52 2.04 5.11 4.06 35.40%
P/EPS 28.87 44.44 45.64 37.00 27.57 41.00 55.00 -34.80%
EY 3.46 2.25 2.19 2.70 3.63 2.44 1.82 53.16%
DY 1.55 0.71 1.20 0.00 1.94 0.91 1.30 12.38%
P/NAPS 4.55 2.94 2.74 1.67 2.10 1.59 1.54 105.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment