[GKENT] QoQ Quarter Result on 31-Oct-2016 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
05-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 15.74%
YoY- 96.67%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 187,567 129,422 189,141 122,092 164,768 122,964 265,584 -20.71%
PBT 33,025 25,036 57,879 29,556 26,378 20,285 27,789 12.20%
Tax -7,650 -6,540 -15,862 -5,814 -5,865 -5,278 -8,129 -3.97%
NP 25,375 18,496 42,017 23,742 20,513 15,007 19,660 18.56%
-
NP to SH 25,375 18,496 42,017 23,742 20,513 15,007 19,660 18.56%
-
Tax Rate 23.16% 26.12% 27.41% 19.67% 22.23% 26.02% 29.25% -
Total Cost 162,192 110,926 147,124 98,350 144,255 107,957 245,924 -24.25%
-
Net Worth 424,326 417,608 266,689 359,484 341,299 333,455 258,194 39.30%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 14,097 - 18,775 7,537 11,188 - 10,539 21.42%
Div Payout % 55.56% - 44.69% 31.75% 54.55% - 53.61% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 424,326 417,608 266,689 359,484 341,299 333,455 258,194 39.30%
NOSH 563,888 375,513 375,513 376,857 372,963 300,140 301,136 51.97%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 13.53% 14.29% 22.21% 19.45% 12.45% 12.20% 7.40% -
ROE 5.98% 4.43% 15.76% 6.60% 6.01% 4.50% 7.61% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 33.26 34.47 50.37 32.40 44.18 40.97 88.19 -47.83%
EPS 4.50 4.90 7.50 6.30 5.50 5.00 5.20 -9.19%
DPS 2.50 0.00 5.00 2.00 3.00 0.00 3.50 -20.11%
NAPS 0.7525 1.1121 0.7102 0.9539 0.9151 1.111 0.8574 -8.33%
Adjusted Per Share Value based on latest NOSH - 376,857
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 35.93 24.79 36.23 23.39 31.57 23.56 50.88 -20.71%
EPS 4.86 3.54 8.05 4.55 3.93 2.87 3.77 18.46%
DPS 2.70 0.00 3.60 1.44 2.14 0.00 2.02 21.36%
NAPS 0.8129 0.80 0.5109 0.6887 0.6538 0.6388 0.4946 39.31%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 4.30 4.33 3.03 2.48 2.00 1.71 1.59 -
P/RPS 12.93 12.56 6.02 7.65 4.53 4.17 1.80 272.73%
P/EPS 95.56 87.91 27.08 39.37 36.36 34.20 24.35 149.00%
EY 1.05 1.14 3.69 2.54 2.75 2.92 4.11 -59.77%
DY 0.58 0.00 1.65 0.81 1.50 0.00 2.20 -58.91%
P/NAPS 5.71 3.89 4.27 2.60 2.19 1.54 1.85 112.13%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 22/06/17 20/03/17 05/12/16 27/09/16 29/06/16 29/03/16 -
Price 3.05 3.94 3.23 2.80 2.51 1.85 1.80 -
P/RPS 9.17 11.43 6.41 8.64 5.68 4.52 2.04 172.61%
P/EPS 67.78 79.99 28.87 44.44 45.64 37.00 27.57 82.25%
EY 1.48 1.25 3.46 2.25 2.19 2.70 3.63 -45.04%
DY 0.82 0.00 1.55 0.71 1.20 0.00 1.94 -43.70%
P/NAPS 4.05 3.54 4.55 2.94 2.74 1.67 2.10 54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment