[IJM] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
15-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -41.11%
YoY- 129.46%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 240,706 273,878 221,051 142,831 219,631 116,549 173,858 24.24%
PBT 36,412 -9,994 37,724 71,933 110,746 31,846 26,922 22.32%
Tax -12,264 9,994 -9,783 -13,782 -11,993 -19,547 -6,825 47.85%
NP 24,148 0 27,941 58,151 98,753 12,299 20,097 13.03%
-
NP to SH 24,148 -15,847 27,941 58,151 98,753 12,299 20,097 13.03%
-
Tax Rate 33.68% - 25.93% 19.16% 10.83% 61.38% 25.35% -
Total Cost 216,558 273,878 193,110 84,680 120,878 104,250 153,761 25.67%
-
Net Worth 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 14.58%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 17,607 - 17,578 - 17,470 - -
Div Payout % - 0.00% - 30.23% - 142.05% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 14.58%
NOSH 360,417 352,155 351,901 351,577 351,559 349,403 349,513 2.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.03% 0.00% 12.64% 40.71% 44.96% 10.55% 11.56% -
ROE 1.78% -1.24% 2.17% 4.57% 7.96% 1.08% 1.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 66.79 77.77 62.82 40.63 62.47 33.36 49.74 21.73%
EPS 6.70 -4.50 7.94 16.54 28.09 3.52 5.75 10.74%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 3.77 3.62 3.66 3.62 3.53 3.26 3.17 12.26%
Adjusted Per Share Value based on latest NOSH - 351,577
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.88 7.82 6.31 4.08 6.27 3.33 4.97 24.23%
EPS 0.69 -0.45 0.80 1.66 2.82 0.35 0.57 13.59%
DPS 0.00 0.50 0.00 0.50 0.00 0.50 0.00 -
NAPS 0.3882 0.3642 0.3679 0.3636 0.3545 0.3254 0.3165 14.59%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment