[IJM] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 702.94%
YoY- 418.82%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 273,878 221,051 142,831 219,631 116,549 173,858 182,017 31.21%
PBT -9,994 37,724 71,933 110,746 31,846 26,922 31,787 -
Tax 9,994 -9,783 -13,782 -11,993 -19,547 -6,825 -6,444 -
NP 0 27,941 58,151 98,753 12,299 20,097 25,343 -
-
NP to SH -15,847 27,941 58,151 98,753 12,299 20,097 25,343 -
-
Tax Rate - 25.93% 19.16% 10.83% 61.38% 25.35% 20.27% -
Total Cost 273,878 193,110 84,680 120,878 104,250 153,761 156,674 44.96%
-
Net Worth 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 11.37%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 17,607 - 17,578 - 17,470 - 10,457 41.39%
Div Payout % 0.00% - 30.23% - 142.05% - 41.27% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 1,107,956 1,084,136 11.37%
NOSH 352,155 351,901 351,577 351,559 349,403 349,513 348,596 0.67%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 12.64% 40.71% 44.96% 10.55% 11.56% 13.92% -
ROE -1.24% 2.17% 4.57% 7.96% 1.08% 1.81% 2.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 77.77 62.82 40.63 62.47 33.36 49.74 52.21 30.33%
EPS -4.50 7.94 16.54 28.09 3.52 5.75 7.27 -
DPS 5.00 0.00 5.00 0.00 5.00 0.00 3.00 40.44%
NAPS 3.62 3.66 3.62 3.53 3.26 3.17 3.11 10.62%
Adjusted Per Share Value based on latest NOSH - 351,559
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.82 6.31 4.08 6.27 3.33 4.97 5.20 31.16%
EPS -0.45 0.80 1.66 2.82 0.35 0.57 0.72 -
DPS 0.50 0.00 0.50 0.00 0.50 0.00 0.30 40.44%
NAPS 0.3642 0.3679 0.3636 0.3545 0.3254 0.3165 0.3097 11.37%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment