[ECOFIRS] QoQ Quarter Result on 30-Apr-2001 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -41.75%
YoY- -67.29%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 42,457 46,173 83,796 54,093 23,913 40,786 57,674 -18.42%
PBT 25,056 2,340 20,696 4,846 4,944 4,560 10,492 78.38%
Tax -5,755 -1,997 -8,075 -3,071 -1,897 -3,925 -2,102 95.34%
NP 19,301 343 12,621 1,775 3,047 635 8,390 74.00%
-
NP to SH 19,301 343 12,621 1,775 3,047 635 8,390 74.00%
-
Tax Rate 22.97% 85.34% 39.02% 63.37% 38.37% 86.07% 20.03% -
Total Cost 23,156 45,830 71,175 52,318 20,866 40,151 49,284 -39.47%
-
Net Worth 517,100 556,860 536,951 526,266 522,436 519,387 495,868 2.82%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 517,100 556,860 536,951 526,266 522,436 519,387 495,868 2.82%
NOSH 415,075 428,750 413,803 412,790 411,756 423,333 390,232 4.18%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 45.46% 0.74% 15.06% 3.28% 12.74% 1.56% 14.55% -
ROE 3.73% 0.06% 2.35% 0.34% 0.58% 0.12% 1.69% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 10.23 10.77 20.25 13.10 5.81 9.63 14.78 -21.70%
EPS 4.65 0.08 3.05 0.43 0.74 0.15 2.15 67.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 -1.30%
Adjusted Per Share Value based on latest NOSH - 412,790
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 3.51 3.82 6.94 4.48 1.98 3.38 4.77 -18.44%
EPS 1.60 0.03 1.04 0.15 0.25 0.05 0.69 74.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4281 0.461 0.4445 0.4357 0.4325 0.43 0.4105 2.83%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.53 0.41 0.54 0.43 0.50 0.65 0.81 -
P/RPS 5.18 3.81 2.67 3.28 8.61 6.75 5.48 -3.67%
P/EPS 11.40 512.50 17.70 100.00 67.57 433.33 37.67 -54.82%
EY 8.77 0.20 5.65 1.00 1.48 0.23 2.65 121.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.34 0.39 0.53 0.64 -23.23%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 0.54 0.48 0.38 0.44 0.40 0.46 0.65 -
P/RPS 5.28 4.46 1.88 3.36 6.89 4.77 4.40 12.88%
P/EPS 11.61 600.00 12.46 102.33 54.05 306.67 30.23 -47.07%
EY 8.61 0.17 8.03 0.98 1.85 0.33 3.31 88.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.29 0.35 0.32 0.37 0.51 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment