[PPB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 5.92%
YoY- 68.1%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 729,364 688,768 671,213 706,798 614,446 598,069 2,867,288 -59.95%
PBT 106,093 97,715 80,537 115,475 147,155 48,873 158,425 -23.51%
Tax 6,417,735 99,624 103,911 74,484 66,458 57,357 -33,725 -
NP 6,523,828 197,339 184,448 189,959 213,613 106,230 124,700 1308.98%
-
NP to SH 6,513,260 168,433 153,166 164,541 155,338 87,620 108,075 1448.72%
-
Tax Rate -6,049.16% -101.95% -129.02% -64.50% -45.16% -117.36% 21.29% -
Total Cost -5,794,464 491,429 486,765 516,839 400,833 491,839 2,742,588 -
-
Net Worth 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 4,346,497 5,012,689 70.70%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 59,275 - 177,824 - 59,289 - 177,754 -52.00%
Div Payout % 0.91% - 116.10% - 38.17% - 164.47% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 4,346,497 5,012,689 70.70%
NOSH 1,185,500 1,185,313 1,185,495 1,185,453 1,185,786 1,185,656 1,185,032 0.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 894.45% 28.65% 27.48% 26.88% 34.77% 17.76% 4.35% -
ROE 58.39% 3.50% 3.30% 3.65% 3.55% 2.02% 2.16% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 61.52 58.11 56.62 59.62 51.82 50.44 241.96 -59.96%
EPS 549.41 14.21 12.92 13.88 13.10 7.39 9.12 1448.32%
DPS 5.00 0.00 15.00 0.00 5.00 0.00 15.00 -52.02%
NAPS 9.41 4.06 3.92 3.80 3.6876 3.6659 4.23 70.66%
Adjusted Per Share Value based on latest NOSH - 1,185,453
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 51.27 48.42 47.18 49.69 43.19 42.04 201.56 -59.95%
EPS 457.86 11.84 10.77 11.57 10.92 6.16 7.60 1448.36%
DPS 4.17 0.00 12.50 0.00 4.17 0.00 12.50 -51.99%
NAPS 7.8419 3.3829 3.2668 3.1666 3.0738 3.0554 3.5237 70.70%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 7.60 6.40 5.45 4.40 4.00 4.30 4.16 -
P/RPS 12.35 11.01 9.63 7.38 7.72 8.52 1.72 273.53%
P/EPS 1.38 45.04 42.18 31.70 30.53 58.19 45.61 -90.35%
EY 72.29 2.22 2.37 3.15 3.28 1.72 2.19 935.62%
DY 0.66 0.00 2.75 0.00 1.25 0.00 3.61 -67.88%
P/NAPS 0.81 1.58 1.39 1.16 1.08 1.17 0.98 -11.95%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 30/05/07 27/02/07 24/11/06 24/08/06 15/06/06 28/02/06 -
Price 6.85 7.15 6.00 4.68 4.68 3.90 4.12 -
P/RPS 11.13 12.30 10.60 7.85 9.03 7.73 1.70 251.17%
P/EPS 1.25 50.32 46.44 33.72 35.73 52.77 45.18 -90.91%
EY 80.21 1.99 2.15 2.97 2.80 1.89 2.21 1003.43%
DY 0.73 0.00 2.50 0.00 1.07 0.00 3.64 -65.83%
P/NAPS 0.73 1.76 1.53 1.23 1.27 1.06 0.97 -17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment