[PPB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 9.97%
YoY- 92.23%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 810,885 760,425 729,364 688,768 671,213 706,798 614,446 20.25%
PBT 121,998 238,130 106,093 97,715 80,537 115,475 147,155 -11.71%
Tax -14,902 -17,090 6,417,735 99,624 103,911 74,484 66,458 -
NP 107,096 221,040 6,523,828 197,339 184,448 189,959 213,613 -36.81%
-
NP to SH 119,551 218,512 6,513,260 168,433 153,166 164,541 155,338 -15.97%
-
Tax Rate 12.21% 7.18% -6,049.16% -101.95% -129.02% -64.50% -45.16% -
Total Cost 703,789 539,385 -5,794,464 491,429 486,765 516,839 400,833 45.39%
-
Net Worth 10,662,984 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 80.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 296,194 - 59,275 - 177,824 - 59,289 191.38%
Div Payout % 247.76% - 0.91% - 116.10% - 38.17% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 10,662,984 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 4,372,705 80.87%
NOSH 1,184,776 1,185,632 1,185,500 1,185,313 1,185,495 1,185,453 1,185,786 -0.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.21% 29.07% 894.45% 28.65% 27.48% 26.88% 34.77% -
ROE 1.12% 1.93% 58.39% 3.50% 3.30% 3.65% 3.55% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 68.44 64.14 61.52 58.11 56.62 59.62 51.82 20.31%
EPS 10.08 18.43 549.41 14.21 12.92 13.88 13.10 -15.98%
DPS 25.00 0.00 5.00 0.00 15.00 0.00 5.00 191.54%
NAPS 9.00 9.53 9.41 4.06 3.92 3.80 3.6876 80.97%
Adjusted Per Share Value based on latest NOSH - 1,185,313
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 57.00 53.45 51.27 48.42 47.18 49.69 43.19 20.25%
EPS 8.40 15.36 457.86 11.84 10.77 11.57 10.92 -16.00%
DPS 20.82 0.00 4.17 0.00 12.50 0.00 4.17 191.26%
NAPS 7.4956 7.9428 7.8419 3.3829 3.2668 3.1666 3.0738 80.87%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 11.00 9.20 7.60 6.40 5.45 4.40 4.00 -
P/RPS 16.07 14.34 12.35 11.01 9.63 7.38 7.72 62.81%
P/EPS 109.01 49.92 1.38 45.04 42.18 31.70 30.53 133.06%
EY 0.92 2.00 72.29 2.22 2.37 3.15 3.28 -57.05%
DY 2.27 0.00 0.66 0.00 2.75 0.00 1.25 48.68%
P/NAPS 1.22 0.97 0.81 1.58 1.39 1.16 1.08 8.44%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 24/08/06 -
Price 10.80 10.30 6.85 7.15 6.00 4.68 4.68 -
P/RPS 15.78 16.06 11.13 12.30 10.60 7.85 9.03 44.93%
P/EPS 107.03 55.89 1.25 50.32 46.44 33.72 35.73 107.38%
EY 0.93 1.79 80.21 1.99 2.15 2.97 2.80 -51.94%
DY 2.31 0.00 0.73 0.00 2.50 0.00 1.07 66.80%
P/NAPS 1.20 1.08 0.73 1.76 1.53 1.23 1.27 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment