[PPB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 12.25%
YoY- 31.1%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,180,708 1,193,847 1,152,835 1,156,386 1,164,213 1,136,493 1,082,432 5.94%
PBT 388,607 421,767 181,392 279,862 246,718 375,423 336,028 10.14%
Tax -22,537 -16,696 -15,214 -17,919 -11,242 -14,709 -24,872 -6.34%
NP 366,070 405,071 166,178 261,943 235,476 360,714 311,156 11.41%
-
NP to SH 349,945 394,182 159,976 248,448 221,340 359,773 304,473 9.69%
-
Tax Rate 5.80% 3.96% 8.39% 6.40% 4.56% 3.92% 7.40% -
Total Cost 814,638 788,776 986,657 894,443 928,737 775,779 771,276 3.70%
-
Net Worth 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 -9.08%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 327,197 - 113,807 - 284,519 - 113,807 101.80%
Div Payout % 93.50% - 71.14% - 128.54% - 37.38% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 -9.08%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 31.00% 33.93% 14.41% 22.65% 20.23% 31.74% 28.75% -
ROE 1.63% 1.85% 0.75% 1.17% 1.05% 1.72% 1.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 83.00 83.92 81.04 81.29 81.84 79.89 76.09 5.94%
EPS 24.60 27.71 11.25 17.46 15.56 25.29 21.40 9.70%
DPS 23.00 0.00 8.00 0.00 20.00 0.00 8.00 101.80%
NAPS 15.07 14.98 14.90 14.95 14.79 14.67 17.39 -9.08%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 83.00 83.92 81.04 81.29 81.84 79.89 76.09 5.94%
EPS 24.60 27.71 11.25 17.46 15.56 25.29 21.40 9.70%
DPS 23.00 0.00 8.00 0.00 20.00 0.00 8.00 101.80%
NAPS 15.0705 14.9805 14.9005 14.9505 14.7905 14.6704 17.3905 -9.08%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 18.84 18.14 18.70 18.32 17.58 16.78 19.68 -
P/RPS 22.70 21.62 23.08 22.54 21.48 21.00 25.86 -8.30%
P/EPS 76.59 65.47 166.29 104.90 112.99 66.35 91.95 -11.44%
EY 1.31 1.53 0.60 0.95 0.89 1.51 1.09 13.00%
DY 1.22 0.00 0.43 0.00 1.14 0.00 0.41 106.46%
P/NAPS 1.25 1.21 1.26 1.23 1.19 1.14 1.13 6.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 -
Price 18.30 18.24 18.80 18.62 18.50 17.00 16.82 -
P/RPS 22.05 21.73 23.20 22.91 22.61 21.28 22.11 -0.18%
P/EPS 74.39 65.83 167.18 106.62 118.90 67.22 78.59 -3.58%
EY 1.34 1.52 0.60 0.94 0.84 1.49 1.27 3.63%
DY 1.26 0.00 0.43 0.00 1.08 0.00 0.48 89.95%
P/NAPS 1.21 1.22 1.26 1.25 1.25 1.16 0.97 15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment