[PPB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -46.49%
YoY- -24.63%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,132,771 1,036,586 953,343 1,067,990 1,180,708 1,193,847 1,152,835 -1.15%
PBT 400,124 429,690 390,197 200,922 388,607 421,767 181,392 69.04%
Tax -10,587 -8,115 -26,358 -12,451 -22,537 -16,696 -15,214 -21.38%
NP 389,537 421,575 363,839 188,471 366,070 405,071 166,178 76.00%
-
NP to SH 385,389 411,574 332,733 187,266 349,945 394,182 159,976 79.22%
-
Tax Rate 2.65% 1.89% 6.76% 6.20% 5.80% 3.96% 8.39% -
Total Cost 743,234 615,011 589,504 879,519 814,638 788,776 986,657 -17.13%
-
Net Worth 22,818,503 22,036,071 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 5.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 540,587 - 113,807 - 327,197 - 113,807 181.24%
Div Payout % 140.27% - 34.20% - 93.50% - 71.14% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 22,818,503 22,036,071 22,007,620 22,050,297 21,438,579 21,310,545 21,196,737 5.01%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 34.39% 40.67% 38.16% 17.65% 31.00% 33.93% 14.41% -
ROE 1.69% 1.87% 1.51% 0.85% 1.63% 1.85% 0.75% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 79.63 72.87 67.01 75.07 83.00 83.92 81.04 -1.15%
EPS 27.09 28.93 23.39 13.16 24.60 27.71 11.25 79.17%
DPS 38.00 0.00 8.00 0.00 23.00 0.00 8.00 181.24%
NAPS 16.04 15.49 15.47 15.50 15.07 14.98 14.90 5.01%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 79.63 72.87 67.02 75.08 83.00 83.92 81.04 -1.15%
EPS 27.09 28.93 23.39 13.16 24.60 27.71 11.25 79.17%
DPS 38.00 0.00 8.00 0.00 23.00 0.00 8.00 181.24%
NAPS 16.0405 15.4905 15.4705 15.5005 15.0705 14.9805 14.9005 5.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 18.52 19.00 17.78 16.42 18.84 18.14 18.70 -
P/RPS 23.26 26.08 26.53 21.87 22.70 21.62 23.08 0.51%
P/EPS 68.36 65.67 76.02 124.74 76.59 65.47 166.29 -44.56%
EY 1.46 1.52 1.32 0.80 1.31 1.53 0.60 80.42%
DY 2.05 0.00 0.45 0.00 1.22 0.00 0.43 181.92%
P/NAPS 1.15 1.23 1.15 1.06 1.25 1.21 1.26 -5.88%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 27/08/20 29/05/20 27/02/20 21/11/19 29/08/19 -
Price 18.48 18.80 19.26 17.36 18.30 18.24 18.80 -
P/RPS 23.21 25.80 28.74 23.12 22.05 21.73 23.20 0.02%
P/EPS 68.22 64.98 82.35 131.88 74.39 65.83 167.18 -44.83%
EY 1.47 1.54 1.21 0.76 1.34 1.52 0.60 81.24%
DY 2.06 0.00 0.42 0.00 1.26 0.00 0.43 182.83%
P/NAPS 1.15 1.21 1.24 1.12 1.21 1.22 1.26 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment