[BJLAND] QoQ Quarter Result on 30-Apr-2002 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
21-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -354.75%
YoY- -45.12%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 165,715 453,092 714,343 735,801 724,275 744,441 761,554 -63.72%
PBT 47,376 130,666 102,925 15,758 83,005 105,448 103,360 -40.46%
Tax -17,153 -63,139 -74,966 -15,758 -62,589 -81,826 -72,444 -61.62%
NP 30,223 67,527 27,959 0 20,416 23,622 30,916 -1.49%
-
NP to SH 30,223 67,527 27,959 -52,009 20,416 23,622 30,916 -1.49%
-
Tax Rate 36.21% 48.32% 72.84% 100.00% 75.40% 77.60% 70.09% -
Total Cost 135,492 385,565 686,384 735,801 703,859 720,819 730,638 -67.38%
-
Net Worth 3,256,116 3,233,321 2,040,485 2,042,597 2,144,107 2,115,783 2,077,823 34.80%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - 21,455 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 3,256,116 3,233,321 2,040,485 2,042,597 2,144,107 2,115,783 2,077,823 34.80%
NOSH 865,988 866,842 868,291 858,234 854,225 849,712 837,831 2.22%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 18.24% 14.90% 3.91% 0.00% 2.82% 3.17% 4.06% -
ROE 0.93% 2.09% 1.37% -2.55% 0.95% 1.12% 1.49% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 19.14 52.27 82.27 85.73 84.79 87.61 90.90 -64.50%
EPS 3.49 7.79 3.22 -6.06 2.39 2.78 3.69 -3.63%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.76 3.73 2.35 2.38 2.51 2.49 2.48 31.87%
Adjusted Per Share Value based on latest NOSH - 858,234
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 3.31 9.06 14.29 14.72 14.49 14.89 15.23 -63.75%
EPS 0.60 1.35 0.56 -1.04 0.41 0.47 0.62 -2.15%
DPS 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
NAPS 0.6512 0.6467 0.4081 0.4085 0.4288 0.4232 0.4156 34.79%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 2.16 2.22 2.97 3.95 2.08 1.88 2.08 -
P/RPS 11.29 4.25 3.61 4.61 2.45 2.15 2.29 188.83%
P/EPS 61.89 28.50 92.24 -65.18 87.03 67.63 56.37 6.40%
EY 1.62 3.51 1.08 -1.53 1.15 1.48 1.77 -5.71%
DY 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 1.26 1.66 0.83 0.76 0.84 -22.72%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 26/03/03 30/12/02 24/09/02 21/06/02 20/03/02 21/12/01 27/09/01 -
Price 1.99 2.03 2.42 3.17 2.03 2.11 1.61 -
P/RPS 10.40 3.88 2.94 3.70 2.39 2.41 1.77 224.56%
P/EPS 57.02 26.06 75.16 -52.31 84.94 75.90 43.63 19.47%
EY 1.75 3.84 1.33 -1.91 1.18 1.32 2.29 -16.37%
DY 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 1.03 1.33 0.81 0.85 0.65 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment