[SHCHAN] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 193.21%
YoY- 278.95%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 14,402 13,983 16,177 14,753 15,049 16,741 13,740 3.19%
PBT 1,991 -381 1,824 750 94 -1,496 -2,965 -
Tax 73 73 41 77 71 71 0 -
NP 2,064 -308 1,865 827 165 -1,425 -2,965 -
-
NP to SH 1,494 -271 1,740 648 221 -904 -2,641 -
-
Tax Rate -3.67% - -2.25% -10.27% -75.53% - - -
Total Cost 12,338 14,291 14,312 13,926 14,884 18,166 16,705 -18.33%
-
Net Worth 47,941 47,424 46,846 45,806 44,199 44,641 45,881 2.97%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 47,941 47,424 46,846 45,806 44,199 44,641 45,881 2.97%
NOSH 111,492 112,916 111,538 111,724 110,499 111,604 111,906 -0.24%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 14.33% -2.20% 11.53% 5.61% 1.10% -8.51% -21.58% -
ROE 3.12% -0.57% 3.71% 1.41% 0.50% -2.03% -5.76% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.92 12.38 14.50 13.20 13.62 15.00 12.28 3.45%
EPS 1.34 -0.24 1.56 0.58 0.20 -0.81 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.41 0.40 0.40 0.41 3.23%
Adjusted Per Share Value based on latest NOSH - 111,724
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.83 4.69 5.43 4.95 5.05 5.62 4.61 3.16%
EPS 0.50 -0.09 0.58 0.22 0.07 -0.30 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1609 0.1592 0.1573 0.1538 0.1484 0.1499 0.154 2.97%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.42 0.46 0.40 0.35 0.40 0.20 0.28 -
P/RPS 3.25 3.71 2.76 2.65 2.94 1.33 2.28 26.74%
P/EPS 31.34 -191.67 25.64 60.34 200.00 -24.69 -11.86 -
EY 3.19 -0.52 3.90 1.66 0.50 -4.05 -8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 0.95 0.85 1.00 0.50 0.68 27.67%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 22/05/09 27/02/09 -
Price 0.45 0.43 0.60 0.41 0.28 0.30 0.33 -
P/RPS 3.48 3.47 4.14 3.10 2.06 2.00 2.69 18.78%
P/EPS 33.58 -179.17 38.46 70.69 140.00 -37.04 -13.98 -
EY 2.98 -0.56 2.60 1.41 0.71 -2.70 -7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 1.43 1.00 0.70 0.75 0.80 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment