[DNEX] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -20.9%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 71,107 61,503 49,502 49,108 43,825 67,306 36,836 55.09%
PBT 30,175 18,358 18,782 13,308 16,143 28,417 8,546 132.05%
Tax -1,488 -5,540 -3,076 -1,644 -1,140 -9,420 -1,786 -11.46%
NP 28,687 12,818 15,706 11,664 15,003 18,997 6,760 162.34%
-
NP to SH 16,235 14,677 14,913 11,929 15,080 18,606 8,251 57.08%
-
Tax Rate 4.93% 30.18% 16.38% 12.35% 7.06% 33.15% 20.90% -
Total Cost 42,420 48,685 33,796 37,444 28,822 48,309 30,076 25.79%
-
Net Worth 436,817 421,045 438,617 421,023 415,999 380,575 298,743 28.85%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 8,771 - - - -
Div Payout % - - - 73.53% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 436,817 421,045 438,617 421,023 415,999 380,575 298,743 28.85%
NOSH 1,757,339 1,755,372 1,754,470 1,754,264 1,733,333 1,729,887 1,422,586 15.14%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 40.34% 20.84% 31.73% 23.75% 34.23% 28.22% 18.35% -
ROE 3.72% 3.49% 3.40% 2.83% 3.63% 4.89% 2.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.07 3.51 2.82 2.80 2.53 3.89 2.59 35.20%
EPS 0.93 0.84 0.85 0.68 0.87 1.07 0.58 37.03%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.25 0.24 0.24 0.22 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 1,754,264
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.05 1.77 1.43 1.41 1.26 1.94 1.06 55.28%
EPS 0.47 0.42 0.43 0.34 0.43 0.54 0.24 56.59%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.1258 0.1213 0.1263 0.1213 0.1198 0.1096 0.086 28.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.40 0.485 0.48 0.58 0.395 0.255 0.30 -
P/RPS 9.83 13.83 17.01 20.72 15.62 6.55 11.59 -10.40%
P/EPS 43.05 57.97 56.47 85.29 45.40 23.71 51.72 -11.52%
EY 2.32 1.72 1.77 1.17 2.20 4.22 1.93 13.06%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 1.60 2.02 1.92 2.42 1.65 1.16 1.43 7.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 21/11/17 22/08/17 24/05/17 20/02/17 24/11/16 -
Price 0.375 0.47 0.415 0.525 0.59 0.375 0.255 -
P/RPS 9.21 13.41 14.71 18.75 23.34 9.64 9.85 -4.38%
P/EPS 40.36 56.18 48.82 77.21 67.82 34.87 43.97 -5.55%
EY 2.48 1.78 2.05 1.30 1.47 2.87 2.27 6.08%
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 1.50 1.96 1.66 2.19 2.46 1.70 1.21 15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment