[DNEX] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 25.01%
YoY- 80.74%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 51,183 71,107 61,503 49,502 49,108 43,825 67,306 -16.72%
PBT 13,089 30,175 18,358 18,782 13,308 16,143 28,417 -40.44%
Tax -1,526 -1,488 -5,540 -3,076 -1,644 -1,140 -9,420 -70.38%
NP 11,563 28,687 12,818 15,706 11,664 15,003 18,997 -28.24%
-
NP to SH 12,161 16,235 14,677 14,913 11,929 15,080 18,606 -24.74%
-
Tax Rate 11.66% 4.93% 30.18% 16.38% 12.35% 7.06% 33.15% -
Total Cost 39,620 42,420 48,685 33,796 37,444 28,822 48,309 -12.41%
-
Net Worth 456,959 436,817 421,045 438,617 421,023 415,999 380,575 13.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 8,771 - - -
Div Payout % - - - - 73.53% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 456,959 436,817 421,045 438,617 421,023 415,999 380,575 13.00%
NOSH 1,757,639 1,757,339 1,755,372 1,754,470 1,754,264 1,733,333 1,729,887 1.06%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 22.59% 40.34% 20.84% 31.73% 23.75% 34.23% 28.22% -
ROE 2.66% 3.72% 3.49% 3.40% 2.83% 3.63% 4.89% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.91 4.07 3.51 2.82 2.80 2.53 3.89 -17.63%
EPS 0.69 0.93 0.84 0.85 0.68 0.87 1.07 -25.41%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.25 0.24 0.24 0.22 11.81%
Adjusted Per Share Value based on latest NOSH - 1,754,470
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.47 2.05 1.77 1.43 1.41 1.26 1.94 -16.92%
EPS 0.35 0.47 0.42 0.43 0.34 0.43 0.54 -25.16%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.1316 0.1258 0.1213 0.1263 0.1213 0.1198 0.1096 13.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.395 0.40 0.485 0.48 0.58 0.395 0.255 -
P/RPS 13.56 9.83 13.83 17.01 20.72 15.62 6.55 62.65%
P/EPS 57.09 43.05 57.97 56.47 85.29 45.40 23.71 79.93%
EY 1.75 2.32 1.72 1.77 1.17 2.20 4.22 -44.47%
DY 0.00 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 1.52 1.60 2.02 1.92 2.42 1.65 1.16 19.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 06/08/18 24/05/18 27/02/18 21/11/17 22/08/17 24/05/17 20/02/17 -
Price 0.40 0.375 0.47 0.415 0.525 0.59 0.375 -
P/RPS 13.74 9.21 13.41 14.71 18.75 23.34 9.64 26.73%
P/EPS 57.81 40.36 56.18 48.82 77.21 67.82 34.87 40.20%
EY 1.73 2.48 1.78 2.05 1.30 1.47 2.87 -28.70%
DY 0.00 0.00 0.00 0.00 0.95 0.00 0.00 -
P/NAPS 1.54 1.50 1.96 1.66 2.19 2.46 1.70 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment