[DNEX] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 10.62%
YoY- 7.66%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 107,850 63,312 51,183 71,107 61,503 49,502 49,108 68.71%
PBT 12,122 11,261 13,089 30,175 18,358 18,782 13,308 -6.01%
Tax -8,333 -3,408 -1,526 -1,488 -5,540 -3,076 -1,644 194.20%
NP 3,789 7,853 11,563 28,687 12,818 15,706 11,664 -52.64%
-
NP to SH 301 6,648 12,161 16,235 14,677 14,913 11,929 -91.33%
-
Tax Rate 68.74% 30.26% 11.66% 4.93% 30.18% 16.38% 12.35% -
Total Cost 104,061 55,459 39,620 42,420 48,685 33,796 37,444 97.30%
-
Net Worth 457,071 439,442 456,959 436,817 421,045 438,617 421,023 5.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 8,789 - - - - - 8,771 0.13%
Div Payout % 2,920.21% - - - - - 73.53% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 457,071 439,442 456,959 436,817 421,045 438,617 421,023 5.61%
NOSH 1,758,035 1,757,818 1,757,639 1,757,339 1,755,372 1,754,470 1,754,264 0.14%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.51% 12.40% 22.59% 40.34% 20.84% 31.73% 23.75% -
ROE 0.07% 1.51% 2.66% 3.72% 3.49% 3.40% 2.83% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.13 3.60 2.91 4.07 3.51 2.82 2.80 68.36%
EPS 0.02 0.38 0.69 0.93 0.84 0.85 0.68 -90.41%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.50 0.00%
NAPS 0.26 0.25 0.26 0.25 0.24 0.25 0.24 5.46%
Adjusted Per Share Value based on latest NOSH - 1,757,339
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.11 1.82 1.47 2.05 1.77 1.43 1.41 69.20%
EPS 0.01 0.19 0.35 0.47 0.42 0.43 0.34 -90.41%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.25 0.00%
NAPS 0.1316 0.1266 0.1316 0.1258 0.1213 0.1263 0.1213 5.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.23 0.40 0.395 0.40 0.485 0.48 0.58 -
P/RPS 3.75 11.11 13.56 9.83 13.83 17.01 20.72 -67.90%
P/EPS 1,343.30 105.76 57.09 43.05 57.97 56.47 85.29 525.17%
EY 0.07 0.95 1.75 2.32 1.72 1.77 1.17 -84.62%
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.86 85.02%
P/NAPS 0.88 1.60 1.52 1.60 2.02 1.92 2.42 -48.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 19/11/18 06/08/18 24/05/18 27/02/18 21/11/17 22/08/17 -
Price 0.295 0.37 0.40 0.375 0.47 0.415 0.525 -
P/RPS 4.81 10.27 13.74 9.21 13.41 14.71 18.75 -59.52%
P/EPS 1,722.93 97.83 57.81 40.36 56.18 48.82 77.21 688.14%
EY 0.06 1.02 1.73 2.48 1.78 2.05 1.30 -87.06%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.95 46.66%
P/NAPS 1.13 1.48 1.54 1.50 1.96 1.66 2.19 -35.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment