[DNEX] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 125.5%
YoY- 390.92%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 49,502 49,108 43,825 67,306 36,836 47,421 26,892 50.14%
PBT 18,782 13,308 16,143 28,417 8,546 91,531 6,272 107.61%
Tax -3,076 -1,644 -1,140 -9,420 -1,786 -1,755 -1,592 55.06%
NP 15,706 11,664 15,003 18,997 6,760 89,776 4,680 123.98%
-
NP to SH 14,913 11,929 15,080 18,606 8,251 89,500 5,373 97.37%
-
Tax Rate 16.38% 12.35% 7.06% 33.15% 20.90% 1.92% 25.38% -
Total Cost 33,796 37,444 28,822 48,309 30,076 -42,355 22,212 32.25%
-
Net Worth 438,617 421,023 415,999 380,575 298,743 186,135 109,017 152.75%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 8,771 - - - - 7,786 -
Div Payout % - 73.53% - - - - 144.93% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 438,617 421,023 415,999 380,575 298,743 186,135 109,017 152.75%
NOSH 1,754,470 1,754,264 1,733,333 1,729,887 1,422,586 775,563 778,695 71.77%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 31.73% 23.75% 34.23% 28.22% 18.35% 189.32% 17.40% -
ROE 3.40% 2.83% 3.63% 4.89% 2.76% 48.08% 4.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.82 2.80 2.53 3.89 2.59 6.11 3.45 -12.56%
EPS 0.85 0.68 0.87 1.07 0.58 11.54 0.69 14.90%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.25 0.24 0.24 0.22 0.21 0.24 0.14 47.13%
Adjusted Per Share Value based on latest NOSH - 1,729,887
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.43 1.41 1.26 1.94 1.06 1.37 0.77 51.03%
EPS 0.43 0.34 0.43 0.54 0.24 2.58 0.15 101.66%
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.1263 0.1213 0.1198 0.1096 0.086 0.0536 0.0314 152.70%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.48 0.58 0.395 0.255 0.30 0.205 0.225 -
P/RPS 17.01 20.72 15.62 6.55 11.59 3.35 6.52 89.40%
P/EPS 56.47 85.29 45.40 23.71 51.72 1.78 32.61 44.15%
EY 1.77 1.17 2.20 4.22 1.93 56.29 3.07 -30.70%
DY 0.00 0.86 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 1.92 2.42 1.65 1.16 1.43 0.85 1.61 12.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 24/05/17 20/02/17 24/11/16 16/08/16 16/05/16 -
Price 0.415 0.525 0.59 0.375 0.255 0.225 0.24 -
P/RPS 14.71 18.75 23.34 9.64 9.85 3.68 6.95 64.77%
P/EPS 48.82 77.21 67.82 34.87 43.97 1.95 34.78 25.33%
EY 2.05 1.30 1.47 2.87 2.27 51.29 2.88 -20.26%
DY 0.00 0.95 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 1.66 2.19 2.46 1.70 1.21 0.94 1.71 -1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment