[DNEX] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 5324.16%
YoY- 584.75%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 382,636 353,314 270,867 45,899 45,084 63,328 50,499 286.25%
PBT 109,862 63,364 298,943 81,352 308 18,961 180 7123.49%
Tax -32,023 1,541 2,543 -1,374 -2,575 -6,599 -1,070 865.94%
NP 77,839 64,905 301,486 79,978 -2,267 12,362 -890 -
-
NP to SH 51,599 43,834 293,564 116,728 2,152 15,100 3,851 465.02%
-
Tax Rate 29.15% -2.43% -0.85% 1.69% 836.04% 34.80% 594.44% -
Total Cost 304,797 288,409 -30,619 -34,079 47,351 50,966 51,389 228.01%
-
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 18,754 - - - - - -
Div Payout % - 42.79% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
NOSH 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 1,758,090 47.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.34% 18.37% 111.30% 174.25% -5.03% 19.52% -1.76% -
ROE 3.14% 2.75% 20.03% 12.64% 0.35% 3.04% 0.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.13 11.30 9.05 1.94 2.06 3.32 2.87 161.63%
EPS 1.64 1.40 9.81 4.93 0.10 0.79 0.22 282.07%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.39 0.28 0.26 0.26 58.80%
Adjusted Per Share Value based on latest NOSH - 2,517,406
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.02 10.18 7.80 1.32 1.30 1.82 1.45 287.03%
EPS 1.49 1.26 8.46 3.36 0.06 0.43 0.11 469.13%
DPS 0.00 0.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4726 0.4592 0.4222 0.2661 0.1767 0.1429 0.1317 134.57%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.01 0.76 0.78 0.705 0.91 0.225 0.175 -
P/RPS 8.33 6.72 8.62 36.38 44.23 6.78 6.09 23.24%
P/EPS 61.76 54.20 7.95 14.31 926.54 28.43 79.89 -15.78%
EY 1.62 1.85 12.58 6.99 0.11 3.52 1.25 18.88%
DY 0.00 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.49 1.59 1.81 3.25 0.87 0.67 103.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 26/11/20 -
Price 1.01 1.14 0.815 0.81 0.735 0.715 0.22 -
P/RPS 8.33 10.09 9.00 41.80 35.72 21.54 7.66 5.75%
P/EPS 61.76 81.29 8.31 16.44 748.36 90.35 100.44 -27.71%
EY 1.62 1.23 12.04 6.08 0.13 1.11 1.00 37.97%
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.24 1.66 2.08 2.63 2.75 0.85 73.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment