[DNEX] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 3593.84%
YoY- 771.95%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,006,817 624,181 270,867 330,503 284,604 239,520 176,192 219.96%
PBT 472,169 362,307 298,943 77,406 -3,946 -4,254 -23,215 -
Tax -27,939 4,084 2,543 -8,773 -7,399 -4,824 1,775 -
NP 444,230 366,391 301,486 68,633 -11,345 -9,078 -21,440 -
-
NP to SH 388,997 337,398 293,564 119,976 3,248 1,096 -14,004 -
-
Tax Rate 5.92% -1.13% -0.85% 11.33% - - - -
Total Cost 562,587 257,790 -30,619 261,870 295,949 248,598 197,632 100.98%
-
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 18,932 18,754 - - - - - -
Div Payout % 4.87% 5.56% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
NOSH 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 1,758,090 47.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 44.12% 58.70% 111.30% 20.77% -3.99% -3.79% -12.17% -
ROE 23.71% 21.16% 20.03% 12.99% 0.53% 0.22% -3.06% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.91 19.97 9.05 13.95 12.99 12.55 10.02 116.61%
EPS 12.59 11.03 9.81 6.24 0.15 0.06 -0.80 -
DPS 0.60 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.39 0.28 0.26 0.26 58.80%
Adjusted Per Share Value based on latest NOSH - 2,517,406
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.00 17.98 7.80 9.52 8.20 6.90 5.07 220.17%
EPS 11.20 9.72 8.46 3.46 0.09 0.03 -0.40 -
DPS 0.55 0.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4726 0.4592 0.4222 0.2661 0.1767 0.1429 0.1317 134.57%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.01 0.76 0.78 0.705 0.91 0.225 0.175 -
P/RPS 3.17 3.81 8.62 5.05 7.01 1.79 1.75 48.65%
P/EPS 8.19 7.04 7.95 13.92 613.89 391.72 -21.97 -
EY 12.21 14.20 12.58 7.18 0.16 0.26 -4.55 -
DY 0.59 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.49 1.59 1.81 3.25 0.87 0.67 103.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 26/11/20 -
Price 1.01 1.14 0.815 0.81 0.735 0.715 0.22 -
P/RPS 3.17 5.71 9.00 5.81 5.66 5.70 2.20 27.60%
P/EPS 8.19 10.56 8.31 15.99 495.84 1,244.79 -27.62 -
EY 12.21 9.47 12.04 6.25 0.20 0.08 -3.62 -
DY 0.59 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.24 1.66 2.08 2.63 2.75 0.85 73.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment