[DNEX] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -102.6%
YoY- -282.92%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 67,430 72,613 76,009 65,560 213,533 212,694 298,099 -62.90%
PBT -28,216 187,381 -226,738 -24,871 1,156,271 -97,195 -20,598 23.36%
Tax 28,216 15,239 226,738 24,871 -20,409 97,195 20,598 23.36%
NP 0 202,620 0 0 1,135,862 0 0 -
-
NP to SH -30,621 202,620 -238,098 -29,501 1,135,862 -114,673 -30,428 0.42%
-
Tax Rate - -8.13% - - 1.77% - - -
Total Cost 67,430 -130,007 76,009 65,560 -922,329 212,694 298,099 -62.90%
-
Net Worth 552,671 590,663 977,769 1,202,165 1,246,313 89,583 195,184 100.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 552,671 590,663 977,769 1,202,165 1,246,313 89,583 195,184 100.27%
NOSH 746,853 747,675 746,388 737,525 746,295 746,525 742,146 0.42%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 279.04% 0.00% 0.00% 531.94% 0.00% 0.00% -
ROE -5.54% 34.30% -24.35% -2.45% 91.14% -128.01% -15.59% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.03 9.71 10.18 8.89 28.61 28.49 40.17 -63.06%
EPS -4.10 27.10 -31.90 -4.00 152.20 -15.40 -4.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 1.31 1.63 1.67 0.12 0.263 99.43%
Adjusted Per Share Value based on latest NOSH - 737,525
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.94 2.09 2.19 1.89 6.15 6.13 8.59 -62.94%
EPS -0.88 5.84 -6.86 -0.85 32.72 -3.30 -0.88 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1701 0.2816 0.3462 0.359 0.0258 0.0562 100.33%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.61 1.44 1.23 1.49 1.94 2.96 -
P/RPS 15.84 16.58 14.14 13.84 5.21 6.81 7.37 66.62%
P/EPS -34.88 5.94 -4.51 -30.75 0.98 -12.63 -72.20 -38.45%
EY -2.87 16.83 -22.15 -3.25 102.15 -7.92 -1.39 62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.04 1.10 0.75 0.89 16.17 11.25 -69.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 1.53 1.52 1.71 1.91 1.44 2.10 3.10 -
P/RPS 16.95 15.65 16.79 21.49 5.03 7.37 7.72 69.00%
P/EPS -37.32 5.61 -5.36 -47.75 0.95 -13.67 -75.61 -37.57%
EY -2.68 17.83 -18.65 -2.09 105.69 -7.31 -1.32 60.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.92 1.31 1.17 0.86 17.50 11.79 -68.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment