[POS] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 15.7%
YoY- 1564.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Revenue 164,478 153,430 152,676 151,052 187,761 72,823 109,475 33.36%
PBT 18,923 20,451 8,025 21,445 26,438 7,839 2,529 315.20%
Tax -5,427 -6,276 -2,372 -5,097 -12,308 379 -2,529 71.62%
NP 13,496 14,175 5,653 16,348 14,130 8,218 0 -
-
NP to SH 13,496 14,175 5,653 16,348 14,130 8,218 -2,407 -
-
Tax Rate 28.68% 30.69% 29.56% 23.77% 46.55% -4.83% 100.00% -
Total Cost 150,982 139,255 147,023 134,704 173,631 64,605 109,475 25.53%
-
Net Worth 1,122,436 1,109,593 1,093,680 1,091,483 1,073,021 1,066,539 969,113 10.94%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Net Worth 1,122,436 1,109,593 1,093,680 1,091,483 1,073,021 1,066,539 969,113 10.94%
NOSH 391,188 390,495 389,862 391,100 390,331 391,333 394,590 -0.61%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
NP Margin 8.21% 9.24% 3.70% 10.82% 7.53% 11.28% 0.00% -
ROE 1.20% 1.28% 0.52% 1.50% 1.32% 0.77% -0.25% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 42.05 39.29 39.16 38.62 48.10 18.61 27.74 34.21%
EPS 3.45 3.63 1.45 4.18 3.62 2.10 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8693 2.8415 2.8053 2.7908 2.749 2.7254 2.456 11.62%
Adjusted Per Share Value based on latest NOSH - 391,100
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 21.01 19.60 19.50 19.30 23.99 9.30 13.99 33.32%
EPS 1.72 1.81 0.72 2.09 1.81 1.05 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4339 1.4175 1.3972 1.3944 1.3708 1.3625 1.238 10.95%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 -
Price 1.21 1.29 1.33 1.69 1.60 1.61 1.61 -
P/RPS 2.88 3.28 3.40 4.38 3.33 8.65 5.80 -39.05%
P/EPS 35.07 35.54 91.72 40.43 44.20 76.67 -263.93 -
EY 2.85 2.81 1.09 2.47 2.26 1.30 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.47 0.61 0.58 0.59 0.66 -27.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 30/05/03 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 -
Price 1.39 1.14 1.39 1.60 1.70 1.58 1.62 -
P/RPS 3.31 2.90 3.55 4.14 3.53 8.49 5.84 -33.07%
P/EPS 40.29 31.40 95.86 38.28 46.96 75.24 -265.57 -
EY 2.48 3.18 1.04 2.61 2.13 1.33 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.50 0.57 0.62 0.58 0.66 -20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment