[POS] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 115.7%
YoY- 433.39%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Revenue 164,478 644,919 491,489 338,813 187,761 189,461 116,638 27.52%
PBT 18,923 76,359 55,908 47,883 26,438 18,100 10,261 54.17%
Tax -5,427 -26,053 -19,777 -17,405 -12,308 -6,575 -6,954 -16.08%
NP 13,496 50,306 36,131 30,478 14,130 11,525 3,307 170.41%
-
NP to SH 13,496 50,306 36,131 30,478 14,130 11,525 3,307 170.41%
-
Tax Rate 28.68% 34.12% 35.37% 36.35% 46.55% 36.33% 67.77% -
Total Cost 150,982 594,613 455,358 308,335 173,631 177,936 113,331 22.49%
-
Net Worth 1,122,436 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 12.06%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Net Worth 1,122,436 1,110,679 1,095,765 1,090,487 1,073,021 981,569 955,528 12.06%
NOSH 391,188 390,878 390,605 390,743 390,331 360,156 389,058 0.38%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
NP Margin 8.21% 7.80% 7.35% 9.00% 7.53% 6.08% 2.84% -
ROE 1.20% 4.53% 3.30% 2.79% 1.32% 1.17% 0.35% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 42.05 164.99 125.83 86.71 48.10 52.61 29.98 27.03%
EPS 3.45 12.87 9.25 7.80 3.62 3.20 0.85 169.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8693 2.8415 2.8053 2.7908 2.749 2.7254 2.456 11.62%
Adjusted Per Share Value based on latest NOSH - 391,100
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 21.01 82.39 62.79 43.28 23.99 24.20 14.90 27.51%
EPS 1.72 6.43 4.62 3.89 1.81 1.47 0.42 171.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4339 1.4189 1.3998 1.3931 1.3708 1.254 1.2207 12.06%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 -
Price 1.21 1.29 1.33 1.69 1.60 1.61 1.61 -
P/RPS 2.88 0.78 1.06 1.95 3.33 3.06 5.37 -35.64%
P/EPS 35.07 10.02 14.38 21.67 44.20 50.31 189.41 -69.66%
EY 2.85 9.98 6.95 4.62 2.26 1.99 0.53 228.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.47 0.61 0.58 0.59 0.66 -27.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 30/05/03 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 -
Price 1.39 1.14 1.39 1.60 1.70 1.58 1.62 -
P/RPS 3.31 0.69 1.10 1.85 3.53 3.00 5.40 -29.26%
P/EPS 40.29 8.86 15.03 20.51 46.96 49.38 190.59 -66.68%
EY 2.48 11.29 6.65 4.88 2.13 2.03 0.52 201.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.50 0.57 0.62 0.58 0.66 -20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment