[POS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 441.42%
YoY- -64.28%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Revenue 152,676 151,052 187,761 72,823 109,475 2,967 4,196 1158.59%
PBT 8,025 21,445 26,438 7,839 2,529 1,590 6,142 20.73%
Tax -2,372 -5,097 -12,308 379 -2,529 -608 -1,410 44.26%
NP 5,653 16,348 14,130 8,218 0 982 4,732 13.35%
-
NP to SH 5,653 16,348 14,130 8,218 -2,407 982 4,732 13.35%
-
Tax Rate 29.56% 23.77% 46.55% -4.83% 100.00% 38.24% 22.96% -
Total Cost 147,023 134,704 173,631 64,605 109,475 1,985 -536 -
-
Net Worth 1,093,680 1,091,483 1,073,021 1,066,539 969,113 856,893 845,321 19.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 1,093,680 1,091,483 1,073,021 1,066,539 969,113 856,893 845,321 19.90%
NOSH 389,862 391,100 390,331 391,333 394,590 392,800 387,868 0.36%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 3.70% 10.82% 7.53% 11.28% 0.00% 33.10% 112.77% -
ROE 0.52% 1.50% 1.32% 0.77% -0.25% 0.11% 0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 39.16 38.62 48.10 18.61 27.74 0.76 1.08 1155.50%
EPS 1.45 4.18 3.62 2.10 -0.61 0.25 1.22 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8053 2.7908 2.749 2.7254 2.456 2.1815 2.1794 19.46%
Adjusted Per Share Value based on latest NOSH - 391,333
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
RPS 19.50 19.30 23.99 9.30 13.99 0.38 0.54 1151.88%
EPS 0.72 2.09 1.81 1.05 -0.31 0.13 0.60 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3972 1.3944 1.3708 1.3625 1.238 1.0947 1.0799 19.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 -
Price 1.33 1.69 1.60 1.61 1.61 1.79 1.74 -
P/RPS 3.40 4.38 3.33 8.65 5.80 236.98 160.84 -93.39%
P/EPS 91.72 40.43 44.20 76.67 -263.93 716.00 142.62 -26.73%
EY 1.09 2.47 2.26 1.30 -0.38 0.14 0.70 36.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.58 0.59 0.66 0.82 0.80 -31.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 CAGR
Date 29/11/02 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 -
Price 1.39 1.60 1.70 1.58 1.62 1.52 1.78 -
P/RPS 3.55 4.14 3.53 8.49 5.84 201.23 164.54 -93.30%
P/EPS 95.86 38.28 46.96 75.24 -265.57 608.00 145.90 -25.61%
EY 1.04 2.61 2.13 1.33 -0.38 0.16 0.69 33.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.62 0.58 0.66 0.70 0.82 -29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment